| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,336 | 0 | 2,336 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Diamond Hills Short Duration Securitized Bond Fund | 21,406 | 21,835 |
| Guggenheim Total Bond | 48,484 | 41,025 |
| JPMorgan Mortgage- Backed Securities Fund | 41,097 | 41,097 |
| Pimco Income Inst #1821 | 47,700 | 41,916 |
| Vanguard GNMA Fund Admiral Shares #536 | 70,832 | 60,819 |
| Vanguard Intermediate-Term Investment-Grade Admiral Shares #571 | 62,442 | 62,062 |
| Vanguard Short Term Investment-Grade Admiral #539 | 43,219 | 42,506 |
| Vanguard Short-Term Federal Fund Admiral | 63,921 | 63,190 |
| Vanguard Short-Term Inflation-Protected Securities (VTAPX) | 41,465 | 42,230 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Avantis International Equity Fund (AVDEX) | AT COST | 66,740 | 74,029 |
| Avantis International Small Cap Value Fund | AT COST | 45,959 | 51,782 |
| Dimensional International Core Equity #306 | AT COST | 157,990 | 196,632 |
| Dimensional US Small Cap #31 | AT COST | 68,107 | 140,922 |
| Fidelity International Index Fund | AT COST | 174,553 | 195,124 |
| Principal MidCap Fund #4749 | AT COST | 36,924 | 79,270 |
| T Rowe Price Blue Chip Growth Fund Inc | AT COST | 16,105 | 105,034 |
| Vanguard 500 Index Fund Admiral Shares #540 | AT COST | 72,699 | 600,898 |
| Vanguard Mid Cap Index Admiral #5859 | AT COST | 16,255 | 100,986 |
| Vanguard Small Cap Value Admiral #5860 | AT COST | 45,591 | 70,818 |
| Pimco RAE US Fund | AT COST | 161,748 | 151,833 |
| Vanguard Windsor Fund | AT COST | 161,748 | 153,884 |
| Description | Amount |
|---|---|
| Timing Difference in 1099 Reporting | 275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 5,817 | 5,817 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 1,062 | 1,062 | 0 | |
| Federal tax payments | 783 | 0 | 0 |