| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74441R508 PRUDENTIAL SHORT TER | |||
| 92647K549 VICTORY FLOATING RAT | |||
| 552986861 MFS GLOBAL EQUITY FU | |||
| 55273G298 MFS INTERNATIONAL DI | AT COST | 230,787 | 221,502 |
| 957663305 WESTERN ASSET CORE B | |||
| 649280823 AMERICAN FUNDS - NEW | |||
| 921910873 VANGUARD MEGA CAP ET | AT COST | 68,874 | 84,426 |
| 018780502 AB SUSTAINABLE GLOBA | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 282,225 | 266,503 |
| 38147N293 GS GQG PARTNERS | AT COST | 232,087 | 228,654 |
| 464287614 ISHARES RUSSELL 1000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 150,054 | 143,553 |
| 97717W570 WISDOMTREE US MIDCAP | AT COST | 68,923 | 75,700 |
| 40168W525 GUGGENHEIM- TOTAL RE | AT COST | 199,365 | 186,524 |
| 543916464 LORD ABBETT SHORT DU | |||
| 742935125 AKRE FOCUS FUND | |||
| 464287598 ISHARES RUSSELL 1000 | |||
| 258620822 DOUBLELINE SHILLER E | |||
| 015565369 ALGER SMALL CAP FOCU | |||
| 922908744 VANGUARD VALUE ETF | AT COST | 823,282 | 921,500 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 53,897 | 55,489 |
| 543916688 LORD ABBETT SHORT | AT COST | 250,053 | 248,080 |
| 69374H881 PACER US CASH COWS 1 | AT COST | 138,338 | 148,260 |
| 83178C873 SMEAD VALUE FUND | AT COST | 265,767 | 282,662 |
| 015565385 ALGER SMID CAP FOCUS | |||
| 922042858 VANGUARD INTL EQTY I | AT COST | 120,434 | 124,897 |
| 921946406 VANGUARD HIGH DIVIDE | |||
| 94984B694 WELLS FARGO CORE PLU | AT COST | 207,527 | 197,410 |
| 46435U861 ISHARES U.S. DIVID A | AT COST | 69,749 | 77,783 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 65,964 | 59,384 |
| 46429B267 ISHARES US TREASURY | AT COST | 284,853 | 284,423 |
| 922908595 VANGUARD SMALL-CAP G | AT COST | 51,741 | 60,493 |
| 922908736 VANGUARD GROWTH ETF | AT COST | 1,055,048 | 1,442,286 |
| 69374H857 PACER US SMALL CAP C | AT COST | 67,936 | 64,035 |
| Description | Amount |
|---|---|
| STK GIFT FMV/TAX COST ADJ | 334,510 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 500 | 0 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 28,527 | 17,116 | 11,411 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 860 | 860 | 0 | |
| EXCISE TAX - PRIOR YEAR | 6,613 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 7,016 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 929 | 929 | 0 |