| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 531,562 | 500,900 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 97,366 | 103,324 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 216,267 | 213,267 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 278,541 | 319,074 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 144,744 | 233,376 |
| 464287614 ISHARES RUSSELL 1000 | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 100,018 | 142,519 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 162,395 | 142,541 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 226,692 | 217,364 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 141,265 | 143,539 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 163,343 | 260,544 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 490,423 | 462,396 |
| 066922204 ISHARES S&P 500 INDE | AT COST | 1,438,807 | 2,612,888 |
| 411512478 HARBOR LARGE CAP VAL | |||
| 957663669 WESTERN ASSET CORE P | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 138,964 | 178,923 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 94,301 | 106,024 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 230,376 | 286,492 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 132,380 | 120,882 |
| 09260B309 BLACKROCK CORE BOND | |||
| 46429B267 ISHARES U S TREASURY | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 143,320 | 178,080 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 212,513 | 212,014 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 142,830 | 144,077 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 142,830 | 142,665 |
| 69344A107 PGIM ULTRA SHORT BON | AT COST | 212,249 | 211,579 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 535 |
| 2024 TRANSACTION POSTED IN 2025 | 6,299 |
| ADJUSTMENT TO INCOME | 12 |
| ROUNDING ADJ FOR SALES AND TRANSACTION | 3 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 6,053 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,253 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,469 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,070 | 2,070 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 470 | 470 | 0 |