| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 46,526 | 42,341 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 466,575 | 747,624 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 37,100 | 33,240 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 45,753 | 43,176 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 18,397 | 20,800 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 83,060 | 64,791 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 39,294 | 33,245 |
| 557492485 MADISON MID CAP FUND | AT COST | 28,254 | 32,447 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 33,640 | 35,202 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 957663669 WESTERN ASSET CORE P | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 54,508 | 68,871 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 30,543 | 33,820 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 29,415 | 33,173 |
| 256210105 DODGE & COX INCOME F | AT COST | 115,349 | 118,874 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 31,492 | 35,822 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 32,136 | 34,877 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 65,194 | 64,276 |
| 46429B267 ISHARES U S TREASURY | AT COST | 84,154 | 84,383 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 58,762 | 60,803 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 86,044 | 85,371 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 23,891 | 22,350 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 114,635 | 110,000 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 37,103 | 37,809 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 32,465 | 34,520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 561 | 561 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 857 |
| 2024 TRANSACTION POSTED IN 2025 | 1,859 |
| ADJUSTMENT TO INCOME | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,591 |
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 75 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 515 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 488 | 488 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 136 | 136 | 0 |