| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,758 | 8,879 | 8,879 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2010-07-01 | 1,789 | 1,789 | 200DB | 5.000000000000 | 0 | 0 | ||
| 393 ROUTE 17 | 2010-07-01 | 3,350,000 | L | 0 | 0 | ||||
| 385 ROUTE 17 | 2010-07-01 | 2,400,000 | L | 0 | 0 | ||||
| BUILDING 385 ROUTE 17 | 2017-10-01 | 1,262,279 | 200,939 | SL | 39.000000000000 | 32,366 | 32,366 | ||
| BUILDING 385 ROUTE 17 | 2019-04-30 | 288,511 | 34,832 | SL | 39.000000000000 | 7,398 | 7,398 | ||
| BUILDING 385 ROUTE 17 | 2020-11-07 | 10,226 | 819 | SL | 39.000000000000 | 262 | 262 | ||
| BUILDING 393 ROUTE 17 | 2021-11-09 | 4,012,784 | 218,645 | SL | 39.000000000000 | 102,892 | 102,892 | ||
| RENOVATION 393 | 2023-10-02 | 350,999 | 1,875 | SL | 39.000000000000 | 9,000 | 9,000 | ||
| RENOVATION 385 | 2023-07-31 | 99,007 | 1,164 | SL | 39.000000000000 | 2,539 | 2,539 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO QQQ TRUST 6709 SHS | 499,193 | 3,452,134 |
| SPDR S&P 500 ETF 10,035 SHS | 2,501,508 | 5,959,293 |
| VANGUARD WORLD FUND 194317 SHS | 4,044,575 | 7,974,821 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 393 ROUTE 17 | 3,350,000 | 0 | 3,350,000 | |
| 385 ROUTE 17 | 2,400,000 | 0 | 2,400,000 | |
| BUILDING 385 ROUTE 17 | 1,262,279 | 233,305 | 1,028,974 | |
| BUILDING 385 ROUTE 17 | 288,511 | 42,230 | 246,281 | |
| BUILDING 385 ROUTE 17 | 10,226 | 1,081 | 9,145 | |
| BUILDING 393 ROUTE 17 | 4,012,784 | 321,537 | 3,691,247 | |
| RENOVATION 393 | 350,999 | 10,875 | 340,124 | |
| RENOVATION 385 | 99,007 | 3,703 | 95,304 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 125 | 63 | 63 | |
| LEGAL AND PROFESSIONAL | 29,562 | 29,562 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS RECEIVABLE | 3,000 | 0 | 0 |
| PREPAID INCOME TAX | 1,233 | 1,233 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES & POSTAGE | 2,019 | 0 | 2,019 | |
| GENERAL INSURANCE | 2,222 | 2,222 | 0 | |
| BANK CHARGES | 623 | 311 | 312 | |
| UTILITIES | 32,581 | 32,581 | 0 | |
| INSURANCE | 41,445 | 41,445 | 0 | |
| DUMPSTER SERVICE | 24,814 | 24,814 | 0 | |
| REPAIRS AND MAINTENANCE | 17,603 | 17,603 | 0 | |
| LANDSCAPING | 52,833 | 52,833 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL | 6,000 | 6,000 | 0 | |
| COMMISSION | 51,035 | 51,035 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE | 20,857 | 0 | 0 | |
| PROPERTY TAXES | 307,083 | 307,083 | 0 |