| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 51,862 | 49,181 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 56,949 | 74,964 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 573,057 | 854,175 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 41,271 | 39,682 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 53,422 | 51,560 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 62,253 | 78,664 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 18,763 | 24,280 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 44,689 | 39,031 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 37,036 | 41,712 |
| 256210105 DODGE & COX INCOME F | AT COST | 146,348 | 146,696 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 42,183 | 43,759 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 36,108 | 44,846 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 40,145 | 43,569 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 71,557 | 70,573 |
| 46429B267 ISHARES U S TREASURY | AT COST | 93,255 | 93,644 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 70,449 | 73,089 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 102,825 | 101,948 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 38,780 | 40,614 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 27,390 | 25,623 |
| 057071813 BAIRD MIDCAP INST | AT COST | 38,780 | 38,486 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 137,630 | 132,147 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 38,780 | 39,517 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 38,780 | 41,234 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 2,232 |
| MUTUAL FUND ADJSUTMENT | 15 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 272 |
| 2023 TRANSACTIONS POSTED IN 2024 | 2,208 |
| PRIOR YEAR WASH SALE ADJUSTMENT | 1,338 |
| ROUNDING | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 53 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 377 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 588 | 588 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 164 | 164 | 0 |