| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 32,255 | 27,344 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 28,335 | 42,046 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 321,923 | 478,597 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 24,349 | 21,811 |
| 557492485 MADISON MID CAP FUND | AT COST | 12,783 | 21,284 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 13,004 | 23,166 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 29,592 | 27,868 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 34,904 | 44,107 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 10,665 | 13,779 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 26,825 | 22,329 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 20,046 | 22,253 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 17,950 | 20,509 |
| 256210105 DODGE & COX INCOME F | AT COST | 77,121 | 79,290 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 22,308 | 23,164 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 22,693 | 24,623 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 40,092 | 39,577 |
| 46429B267 ISHARES U S TREASURY | AT COST | 51,955 | 52,073 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 40,071 | 41,389 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 55,609 | 55,102 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 15,237 | 14,254 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 73,273 | 70,331 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 24,417 | 24,881 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 21,365 | 22,717 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 6,477 | 6,477 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 555 |
| 2024 TRANSACTION POSTED IN 2025 | 1,141 |
| MUTUAL FUND ADJUSTMENT | 9 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 3,553 | 0 | 3,553 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 941 |
| PY WASH SALES ADJUSTMENT | 196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 70 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 230 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 323 | 323 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |