| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 110,954 | 104,852 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 18,528 | 20,907 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 62,975 | 56,042 |
| 921939203 VANGUARD INTERNATION | |||
| 03463K406 ANGEL OAK MULTI-STRA | AT COST | 13,609 | 12,192 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 13,190 | 14,463 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 28,975 | 29,250 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 37,315 | 56,975 |
| 024525669 AMERICAN BEACON AHL | AT COST | 7,243 | 6,812 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 114,888 | 105,620 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 13,026 | 13,218 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 31,957 | 29,134 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 26,290 | 25,929 |
| 057071813 BAIRD MIDCAP INST | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 18,409 | 17,523 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 00170K869 AMG GW&K SC CORE-I | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 25,591 | 26,322 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 20,120 | 19,836 |
| 09260B309 BLACKROCK CORE BOND | |||
| 258620566 DOUBLELINE TOTAL RET | AT COST | 72,840 | 73,091 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 395,146 | 523,925 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 464288885 ISHARES MSCI EAFE GR | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 27,114 | 35,616 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 33,124 | 35,264 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 29,221 | 29,326 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 921937603 VANGUARD TOTAL BD MK | AT COST | 42,879 | 43,826 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 18,592 | 17,708 |
| 068278803 BARON SMALL CAP FUND | AT COST | 26,427 | 24,912 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 22,235 | 21,572 |
| 256206103 DODGE & COX INTERNAT | AT COST | 22,601 | 20,920 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 29,855 | 28,012 |
| 66538H880 MOERUS WORLDWIDE VAL | AT COST | 12,935 | 13,736 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 40,745 | 40,946 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,283 |
| ADJUSTMENT TO INCOME | 7 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,576 |
| ROUNDING ADJUSTMENT | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 762 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 762 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 350 | 350 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 154 | 154 | 0 |