| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 85,127 | 70,510 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 84,324 | 106,517 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 860,921 | 1,221,511 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 58,884 | 55,293 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 73,970 | 71,059 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 88,894 | 112,493 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 28,464 | 34,356 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 66,338 | 57,708 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 50,135 | 55,913 |
| 256210105 DODGE & COX INCOME F | AT COST | 196,033 | 197,047 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 76,196 | 60,381 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 50,010 | 62,017 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 57,437 | 62,303 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 103,434 | 102,678 |
| 46429B267 ISHARES U S TREASURY | AT COST | 139,906 | 140,293 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 99,184 | 102,451 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 141,613 | 140,501 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 54,127 | 56,686 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 39,358 | 36,819 |
| 057071813 BAIRD MIDCAP INST | AT COST | 54,127 | 53,716 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 190,411 | 182,712 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 51,751 | 52,735 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 54,127 | 57,552 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 516 |
| 2024 TRANSACTION POSTED IN 2025 | 3,081 |
| ADJUSTMENT TO INCOME | 22 |
| PRIOR YEAR RETURN OF CAPITAL | 909 |
| ROUNDING ADJUSTMENT | 1 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 3,387 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 171 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 575 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 825 | 825 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 227 | 227 | 0 |