| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,000 | 5,000 | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS, INC. | 118,607 | 720,382 |
| ALPHABET INC. C | 89,384 | 266,616 |
| AMERICAN TOWER CORP | 280,243 | 504,378 |
| COCA COLA CO. | 57,579 | 78,136 |
| COPART INC. | 143,251 | 599,152 |
| COSTAR GROUP INC. | 142,636 | 565,561 |
| ECOLAB INC. | 148,494 | 749,824 |
| FISERV INC. | 624,083 | 1,273,604 |
| FORTIVE CORP | 83,489 | 119,250 |
| GUIDEWARE SOFTWARE INC. | 133,308 | 433,082 |
| IDEXX LABORATORIES INC. | 106,888 | 744,192 |
| INTERCONTINENTAL EXCHANGE | 68,343 | 113,248 |
| MASTERCARD INC. | 112,391 | 1,369,082 |
| MICROSOFT CORP | 88,504 | 214,965 |
| POOL CORP | 443,844 | 565,960 |
| PROGRESSIVE CORP | 145,015 | 420,516 |
| TRANSDIGM GROUP INC. | 4,852 | 918,778 |
| TYLER TECHNOLOGIES | 68,343 | 123,978 |
| UNITEDHEALTH GROUP | 239,755 | 457,803 |
| VEEVA SYSTEMS INC. | 143,889 | 306,965 |
| WATSCO INC. | 298,065 | 1,081,891 |
| WORKDAY INC. | 157,967 | 516,060 |
| ZOETIS INC. | 179,077 | 628,747 |
| BWX TECHNOLOGIES INC. | 246,115 | 217,211 |
| CLEARWATER ANALYTICS HOLDINGS, INC. | 236,287 | 247,405 |
| LANCASTER COLONY CORP | 14,851 | 13,851 |
| LIVE NATION ENTERTAINMENT INC. | 339,208 | 433,825 |
| UBER TECHNOLOGIES INC. | 301,754 | 270,535 |
| NVIDIA CORP | 20,878 | 22,829 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 526,236 | 798,848 |
| VANGUARD FTSE DEVELOPED ETF - WM BLAIR | AT COST | 1,100,241 | 1,292,336 |
| VANGUARD REIT ETF - WM BLAIR | AT COST | 586,999 | 822,565 |
| VANGUARD S&P 500 ETF | AT COST | 2,036,549 | 6,267,977 |
| VANGUARD TOTAL STK MRKT ETF | AT COST | 45,153 | 279,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 117,334 | 117,334 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS CHARITY | 15 | 0 | 15 | |
| FOREIGN TAXES | 4,069 | 4,069 | 0 |