| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,040 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2024-12-27 | 1,665 | 200DB | 20.00 % | 333 | ||||
| WINDOWS | 2024-11-06 | 9,818 | SL | 3.33 % | 327 | ||||
| MASONRY RESTORATION | 2024-09-16 | 60,000 | SL | 3.33 % | 1,998 | ||||
| RECONSTRUCTION WORK | 2024-09-04 | 49,950 | SL | 3.33 % | 1,663 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,665 | 333 | 1,332 | |
| Improvements | 119,768 | 3,988 | 115,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,179 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 2,000 | |||
| BANK CHARGES | 195 | |||
| FEES | 14 | |||
| INSURANCE | 1,480 | |||
| OFFICE EXPENSE | 12,479 | |||
| Rental Expenses | 12,600 | |||
| REPAIR AND MAINTENANCE | 4,393 | |||
| Special Event Expenses | 23,978 | |||
| SUBCONTRACTORS | 13,880 | |||
| SUPPLIES | 10,776 | |||
| UTILITIES | 9,230 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| P/R Taxes Payable | 40 | |
| Sales Tax Payable | 160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,013 | 0 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| 3,531 | 441 | 3,090 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 805 | |||
| SALES | 224 |