| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,952 | 7,238 | 21,714 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 3,596,244 | 3,596,244 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES, MUTUAL FUNDS AND EXCHANGE-TRADED & CLOSED END FUNDS | 19,762,831 | 19,762,831 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEDGE FUND OF FUNDS/MANAGED FUTURES | AT COST | 7,425,954 | 7,425,954 |
| REAL ESTATE INVESTMENT TRUST | AT COST | 1,400,000 | 1,400,000 |
| ANNUITIES | AT COST | 1,000,000 | 1,000,000 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR TIMING DIFFERENCE BETWEEN BOOK AND TAX | 73,326 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP EXPENSE | 11,544 | 0 | 11,544 | |
| DUES & SUBSCRIPTIONS | 19,078 | 4,770 | 14,309 | |
| OFFICE EXPENSE | 9,127 | 2,282 | 6,845 | |
| INSURANCE | 9,040 | 2,260 | 6,780 | |
| TELEPHONE | 1,284 | 321 | 963 | |
| WORKERS COMP | 1,704 | 426 | 1,278 | |
| UTILITIES | 2,284 | 571 | 1,713 | |
| BOARD RELATED EXPENSES | 12,580 | 3,145 | 9,435 | |
| SCH K-1 OTHER DEDUCTIONS - VARIOUS INVESTMENTS | 13,731 | 13,731 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 73 | 73 | 73 |
| SCH K-1 OTHER INCOME - VARIOUS PTP INVESTMENTS | 4,977 | 4,977 | 4,977 |
| EQUITY ADJUSTMENTS - MANAGED FUTURES | 3,256 | 3,256 | 3,256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 135,670 | 135,670 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 2,916 | 729 | 2,187 | |
| FEDERAL PAYROLL TAXES | 13,630 | 3,408 | 10,223 | |
| FEDERAL EXCISE TAXES | 28,961 | 0 | 0 |