| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TILE 78 A (BOT FARM) | 2011-12-31 | 39,000 | 32,003 | 150DB | 15.0000 | 2,799 | 2,799 | ||
| TILE 78 A SEC 11 SHELDON | 2011-08-23 | 39,000 | 32,731 | 150DB | 15.0000 | 2,507 | 2,507 | ||
| TILE 190 A SEC 22 MILFORD | 2011-08-23 | 76,000 | 64,257 | 150DB | 15.0000 | 4,697 | 4,697 | ||
| TILE 93 A SEC 11 LOVEJOY | 2011-08-23 | 46,500 | 39,025 | 150DB | 15.0000 | 2,990 | 2,990 | ||
| 194.2 A FARM TILE 76000 | 2011-08-23 | 1,140,000 | |||||||
| 94.55 A FARM TILE 46500 | 2011-08-23 | 659,500 | |||||||
| 80 A FARM TILE 39000 | 2011-08-23 | 605,000 | |||||||
| 80 A FARM TILE 39000 | 2011-12-31 | 780,954 | |||||||
| TILE | 2021-05-30 | 14,840 | 3,421 | 150DB | 15.0000 | 1,142 | 1,142 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 88.461 SH TRP MID CAP VALU | 2023-12 | PURCHASE | 2024-10 | 3,277 | 2,668 | 609 | ||||
| 1332.288 SH DODGE & COX | PURCHASE | 2024-10 | 17,000 | 18,399 | -1,399 | |||||
| 85 SH ISH CORE S&P | 2017-06 | PURCHASE | 2024-10 | 10,056 | 5,914 | 4,142 | ||||
| 300.842 SH JENSEN | PURCHASE | 2024-10 | 20,000 | 14,230 | 5,770 | |||||
| 2999.741 SH NB HIGH INCOME BOND | PURCHASE | 2024-10 | 23,128 | 28,331 | -5,203 | |||||
| 244.798 PRINCIPAL MIDCAP R6 | PURCHASE | 2024-05 | 10,000 | 7,296 | 2,704 | |||||
| 1313.954 TRP MID CAP VALUE | PURCHASE | 2024-10 | 46,713 | 37,707 | 9,006 | |||||
| 420.521 SH VICTORY INT SMALL CAP VAL | PURCHASE | 2024-05 | 15,000 | 14,189 | 811 | |||||
| MANUFACTUARERS & TRADERS | 2023-05 | PURCHASE | 2024-05 | 100,000 | 99,950 | 50 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5247.996 SH JANUS FLEXIBLE BOND FD | ||
| 5185.23 SH GOLDMAN SACHS SHORT DURAT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 653.514 SH DODGE & COX INTL STOCK | 25,405 | 32,610 |
| 587.491 SH EUROPACIFIC GROWTH | 26,867 | 31,595 |
| 1082.81 SH HARTFORD DIVIDEND & GROW | 27,739 | 35,700 |
| 713.818 SH JENSEN QUALITY GROWTH | 29,840 | 41,466 |
| 2999.741 SH NEUBERGER BERMAN HIGH IN | ||
| 759.243 SH T ROWE PRICE DIVIDEND | 26,813 | 58,325 |
| 89 SH ISHARES CORE S&P | 6,193 | 10,255 |
| 132.937 SH SMALL CAP WORLD | 7,340 | 9,155 |
| 178.246 SH CLEARBRIDGE AGGRESSIVE | 35,003 | 27,738 |
| 2040.503 SH DODGE & COX INCOME | 28,071 | 25,261 |
| 1402.415 SH T ROWE PRICE MIDCAP | ||
| 2176.764 SH T ROWE PRICE OVERSEAS ST | 21,346 | 27,275 |
| 490.142 SH VICTORY INTEGRITY | 15,754 | 15,469 |
| 460.977 SH PRINCIPAL MIDCAP | 12,186 | 20,573 |
| 3417.032 PGIM TOTAL RETURN BOND | 48,069 | 40,458 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 215,340 | 185,573 | 29,767 | |
| LAND | 3,185,454 | 3,185,454 | 3,566,500 |
| Description | Amount |
|---|---|
| IRS PENALTIES | 6,355 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEE | 15 | |||
| OFFICE | 154 | |||
| INSURANCE | 221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 9,337 | 9,337 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 305 | 305 | ||
| EXCISE TAX | 1,033 | 1,033 | ||
| FARMLAND, IROQUOIS COUNTY | 17,618 | 17,618 |