| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLEGION US HLDG CO INC NT - 3 | 20,884 | 21,213 |
| ALTRIA GROUP INC - 6.200% - 11 | 20,945 | 20,789 |
| AMERICAN TOWER CORP NT - 3.800 | 20,725 | 20,842 |
| AT&T INC - 4.350% - 03/01/2029 | 20,601 | 20,556 |
| BAT CAPITAL CORP - 4.906% - 04 | 20,754 | 20,750 |
| BERRY GLOBAL INC - 1.570% - 01 | 23,168 | 23,161 |
| BLOCK FINL LLC - 3.875% - 08/1 | 21,039 | 21,220 |
| BOYD GAMING - 4.750% - 12/01/2 | 27,862 | 28,036 |
| BROADCOM INC - 4.800% - 10/15/ | 22,217 | 22,197 |
| CARLISLE COS INC NOTE - 2.750% | 21,047 | 21,492 |
| CDW CORP - 3.250% - 02/15/2029 | 2,035 | 1,842 |
| CDW LLC / CDW FIN CORP - 4.250 | 19,109 | 19,381 |
| CONAGRA BRANDS INC - 4.600% - | 18,965 | 18,992 |
| CONAGRA BRANDS INC SR NOTE - 4 | 3,963 | 3,976 |
| CROWN CASTLE INC - 5.200% - 09 | 21,853 | 21,446 |
| DICKS SPORTING GOODS INC NOTE | 21,178 | 21,916 |
| DISCOVERY COMMUNICATIONS LLC - | 20,884 | 20,832 |
| DOLLAR TREE INC - 4.200% - 05/ | 21,393 | 21,393 |
| EAGLE MATLS INC - 2.500% - 07/ | 21,087 | 21,268 |
| ENCOMPASS - 4.750% - 02/01/203 | 9,894 | 9,463 |
| EXPEDIA GROUP INC - 3.800% - 0 | 21,103 | 21,253 |
| FISERV INC - 5.650% - 08/21/20 | 20,692 | 20,359 |
| FLEXTRONICS INTL LTD NOTE - 4. | 21,478 | 21,451 |
| FORTUNE BRANDS - 4.000% - 03/2 | 21,114 | 21,227 |
| GENUINE PARTS CO - 6.500% - 11 | 21,265 | 20,997 |
| GLOBAL PAYMENTS - 2.900% - 05/ | 21,005 | 21,368 |
| HCA INC - 5.875% - 02/15/2026 | 21,150 | 21,105 |
| HP INC - 5.500% - 01/15/2033 | 20,486 | 20,188 |
| L BRANDS INC - 7.500% - 06/15/ | 6,230 | 6,183 |
| LKQ CORP - 5.750% - 06/15/2028 | 4,134 | 4,065 |
| LKQ CORP - 6.250% - 06/15/2033 | 16,726 | 16,507 |
| LOWES - 3.650% - 04/05/2029 | 21,199 | 20,953 |
| MARRIOTT INTERNATIONAL INC. CL | 21,677 | 21,584 |
| MICROCHIP TECHNOLOGYINC. SER B | 20,658 | 20,913 |
| MOLSON COORS BEVERAGE CO NOTE | 21,041 | 21,429 |
| MOTOROLA - 4.600% - 02/23/2028 | 18,835 | 18,825 |
| MOTOROLA SOLUTIONS INC NOTE - | 3,109 | 3,062 |
| OLIN CORP NOTE - 5.625% - 08/0 | 7,589 | 6,806 |
| OLIN CORP NOTE CALL - 5.125% - | 14,618 | 14,681 |
| ORACLE CORP - 2.950% - 04/01/2 | 21,539 | 21,678 |
| PHILIP MORRIS INTL INC NOTE - | 20,749 | 20,607 |
| QORVO INC - 4.350% - 10/15/202 | 20,871 | 20,632 |
| QUANTA SVCS INC - 2.900% - 10/ | 21,061 | 21,436 |
| SERVICE CORP - 5.750% - 10/15/ | 2,955 | 2,910 |
| SERVICE CORP INTL - 5.125% - 0 | 27,445 | 27,091 |
| TELEDYNE TECHNOLOGIES INC - 2. | 23,671 | 23,448 |
| TENET HEALTHCARE CORP SER B NO | 27,545 | 27,947 |
| TRANSDIGM INC SER B NOTE - 5.5 | 27,497 | 27,514 |
| TRIMBLE INC NOTE - 6.100% - 03 | 22,159 | 21,811 |
| UNITED RENTALS - 5.500% - 05/1 | 4,861 | 4,963 |
| UNITED RENTALS NORTH AMER INC | 8,236 | 7,282 |
| UNITED RENTALS NORTHAMER INC - | 14,606 | 14,598 |
| VERIZON COMMS - 4.329% - 09/21 | 15,772 | 15,700 |
| VERIZON COMMUNICATIONS - 4.125 | 5,911 | 4,943 |
| WESTINGHOUSE AIR BRAKE TECHNOL | 20,653 | 20,796 |
| WILLIS NORTH AMER INC NOTE - 4 | 21,401 | 21,598 |
| YUM BRANDS INC NOTE - 5.375% - | 30,468 | 30,021 |
| ZIMMER BIOMET HLDGS - 3.550% - | 21,549 | 21,937 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRAT INC OPP PORTFO | 190,944 | 183,478 |
| ISHARE SP SMALL CAP 600 INDEX | 97,748 | 148,634 |
| ISHARES 20+ YR TREAS BD | 25,759 | 16,767 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 29,886 | 29,021 |
| ISHARES BARCLAYS US AGGREGATE | 59,368 | 58,625 |
| ISHARES CORE MSCI DEV MKTS ETF | 146,226 | 175,036 |
| ISHARES CORE MSCI EAFE ETF | 502,802 | 595,342 |
| ISHARES CORE MSCI EMERGING MAR | 386,884 | 414,836 |
| ISHARES S&P 1500 INDEX FD | 48,054 | 96,465 |
| ISHARES TR S & P MIDCAP 400 IN | 277,077 | 463,586 |
| LAZARD GLOBAL LISTED INFRASTRU | 333,472 | 348,222 |
| OPPENHEIMER EMERGING MARKETS L | 148,044 | 114,074 |
| SPDR S&P 500 ETF TRUST | 357,516 | 740,219 |
| VANGUARD TOTAL STOCK MARKET ET | 127,608 | 182,580 |
| VANGUARD TOTAL WORLD STK INDEX | 837,190 | 993,293 |
| VANGUARD ULTRA ST BND ADMR | 696 | 700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 22,514 | 22,514 | ||
| Postage/Delivery Service | 47 | 47 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 15,694 | 15,694 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 3,000 | |||
| 990-PF Extension for 2023 | 700 |