| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARBOR REALTY TRUST INC | 36,686 | 31,952 |
| ASTRAZENECA | 24,642 | 24,701 |
| BREAD FINANCIAL HOLDINGS | 18,357 | 30,225 |
| BSCU | 117,092 | 118,273 |
| CAPITAL ONE FINANCIAL CORP | 22,809 | 32,276 |
| CHEVRON CORP | 19,867 | 20,133 |
| CISCO SYSTEMS INC | 30,294 | 36,112 |
| COHERENT CORP COM | 23,156 | 46,512 |
| COLUMBIA BANKING SYSTEM, INC | 27,698 | 26,956 |
| COMCAST CORP | 27,027 | 21,730 |
| CONOCOPHILLIPS | 20,414 | 19,834 |
| CONSTELLATION BRANDS INC | 22,825 | 22,984 |
| ELEVANCE HEALTH INC | 28,583 | 25,085 |
| EOG RESOURCES INC | 21,086 | 21,329 |
| FIDELITY NATIONAL INFORMATION | 21,410 | 19,142 |
| FIRST BUSINESS FINANCIAL SERVI | 22,394 | 35,967 |
| FIRST TRUST INST PREFERRED SEC | 73,529 | 78,951 |
| INGREDION INC | 20,751 | 31,776 |
| INVESCO BULLETSHARES 2027 CORP | 27,231 | 27,408 |
| INVESCO BULLETSHARES 2028 CORP | 110,964 | 112,728 |
| INVESCO INTERNATIONAL BUYBACK | 60,737 | 64,171 |
| INVESCO S&P 500 EQUAL WEIGHT C | 22,997 | 29,173 |
| INVESCO S&P 500 EQUAL WEIGHT T | 92,664 | 124,197 |
| ISHARE SP SMALL CAP 600 INDEX | 91,749 | 104,620 |
| ISHARES MSCI USA QUALITY FACTO | 141,271 | 203,012 |
| JANUS HENDERSON AAA CLO ETF | 88,048 | 87,931 |
| JONES LANG LASALLE | 19,874 | 27,592 |
| JP MORGAN CHASE | 20,739 | 36,915 |
| KRANESHARES CSI CHINA INTERNET | 17,219 | 12,778 |
| LABCORP HLDGS INC (LABORATORY | 26,686 | 27,518 |
| LAS VEGAS SANDS CORP | 25,995 | 29,532 |
| LOWES COMPANIES INC | 28,479 | 31,590 |
| MERCK & CO INC | 18,427 | 23,776 |
| MICROCHIP TECHNOLOGY INC | 30,750 | 25,865 |
| NOVO NORDISK A S | 21,960 | 21,505 |
| PEPSICO INC | 14,785 | 14,142 |
| RAYTHEON TECHNOLOGIES CORP | 26,628 | 34,137 |
| RUSH ENTERPRISES, INC. CL B | 24,359 | 41,048 |
| SPDR MSCI USA STRATEGICFACTORS | 149,899 | 198,054 |
| SPDR PORTFOLIO DEVELOPED WORLD | 55,431 | 57,611 |
| SPDR PORTFOLIO EMERGING MARKET | 101,769 | 104,328 |
| SPDR PORTFOLIO INTERMEDIATE TE | 98,698 | 99,099 |
| SPDR PORTFOLIO MID CAP ETF | 134,210 | 165,985 |
| SPDR PORTFOLIO SHORT TERM CORP | 28,884 | 28,934 |
| SPDR S&P EMERGING MARKETS SMAL | 57,892 | 65,643 |
| TE CONNECTIVITY LTD | 29,644 | 31,453 |
| TEXAS INSTRUMENTS INC | 28,963 | 33,002 |
| THERMO FISHER SCIENTIFIC INC | 25,737 | 26,532 |
| TJX COMPANIES INC | 13,981 | 28,390 |
| UNITEDHEALTH GROUP INC | 22,971 | 23,775 |
| VANECK INVESTMENT GRADE FLO | 74,187 | 75,103 |
| VANGRD TEL SVC ETF | 63,266 | 77,170 |
| VANGUARD CONSUMER DISCRETIONAR | 26,259 | 33,409 |
| VANGUARD HEALTH CARE ETF | 41,826 | 43,127 |
| VANGUARD INFORMATION TECHNOLOG | 53,866 | 94,514 |
| VANGUARD MTRL ETF | 34,627 | 37,192 |
| VANGUARD SHORT TERM CORPORATE | 62,091 | 60,458 |
| W. P. CAREY INC | 25,843 | 20,158 |
| WALT DISNEY HOLDINGS CO | 30,807 | 34,964 |
| WELLS FARGO & CO | 17,368 | 29,150 |
| WESCO INTL INC | 21,515 | 34,925 |
| WISDOMTREE EARNINGS 500 FUND | 148,416 | 201,161 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 17,226 | 17,226 | ||
| Bank Charges | 16 | 16 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 8,193 | 8,193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,000 | |||
| 990-PF Excise Tax for 2023 | 95 | |||
| Foreign Tax Paid | 89 | 89 |