| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,329 | 0 | 2,329 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS AMERICAN MUTUAL F3 | AT COST | 300,000 | 369,778 |
| DODGE & COX INCOME I | AT COST | 263,600 | 223,026 |
| DODGE & COX INTERNATIONAL STOCK I | AT COST | 150,000 | 171,230 |
| SCHWAB 1000 INDEX | AT COST | 400,000 | 600,041 |
| SCHWAB INTERNATIONAL INDEX | AT COST | 306,700 | 312,403 |
| SCHWAB US AGGREGATE BOND INDEX | AT COST | 115,435 | 113,990 |
| SCHWAB SMALL CAP INDEX | AT COST | 84,000 | 86,702 |
| SCHWAB TREASURY INFL PROTECTED SECS IDX | AT COST | 50,000 | 40,869 |
| VANGUARD FTSE EMERGING | AT COST | 53,677 | 45,097 |
| VANGUARD GNMA ADM | AT COST | 111,000 | 97,275 |
| SCHWAB GOVERNMENT MONEY FUND | AT COST | 360,000 | 360,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 220 | 0 | 220 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE AND DOMAIN FEES | 404 | 0 | 404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - CHARLES SCHWAB | 13,954 | 13,954 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 1,861 | 0 | 0 | |
| FOREIGN TAXES | 1,536 | 1,536 | 0 |