| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 269,483 | 236,612 |
| 46429B267 ISHARES US TREASURY | 1,060,122 | 1,015,532 |
| 464288653 ISHARES 10-20 YEAR T | ||
| 722005816 PIMCO INVESTMENT GRA | 157,139 | 144,356 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 0075W0759 EDGEWOOD GROWTH FD | AT COST | 180,613 | 226,316 |
| 92206C755 VANGUARD MORTGAGE-BA | AT COST | 287,847 | 262,725 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,194,347 | 2,430,071 |
| 277902235 EATON VANCE ATLANTA | AT COST | 82,100 | 158,332 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 119,618 | 161,769 |
| 464288620 ISHARES BROAD USD IN | AT COST | 222,318 | 202,779 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 284,626 | 379,676 |
| 47803U418 JOHN HANCOCK DISCIPL | AT COST | 160,704 | 234,326 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 95,246 | 121,259 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 464287457 ISHARES BARCLAYS 1-3 | |||
| 233203413 DFA US CORE EQUITY 1 | AT COST | 134,170 | 128,781 |
| 464285204 ISHARES GOLD TRUST | AT COST | 129,388 | 134,024 |
| 464287507 ISHARES CORE S&P MID | AT COST | 175,549 | 163,377 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 216,109 | 202,688 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 181,123 | 166,164 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 2,042 |
| MUTUAL FUND ADJUSTMENT | 6 |
| COST BASIS ADJUSTMENT | 12 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,235 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 554 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,800 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 354 | 354 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 196 | 196 | 0 |