| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,300 | 2,650 | 2,650 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARES CAPITAL CORP COM | 503,545 | 722,983 |
| BLACKSTONE SECD LENDING | 500,701 | 587,406 |
| ENERGY TRANSFER LP | 422,728 | 440,275 |
| CARLYLE SECURED LENDING | 500,121 | 524,557 |
| AGNC INVT CORP | 601,024 | 521,539 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GLOBAL X FDS RUSSELL | AT COST | 502,136 | 422,263 |
| GLOBAL X FDS NASDAQ | AT COST | 451,169 | 469,376 |
| JPMORGAN EXCHANGE TRADED FD | AT COST | 699,853 | 685,711 |
| CRESSET PARTNERS BCD FUND II | AT COST | 217,012 | 217,012 |
| CRESSET RE LOGISTICS FUND II | AT COST | 185,274 | 185,274 |
| FLOWSTONE OPPORTUNITY FUND | AT COST | 644,804 | 644,804 |
| CRESSETT PARTNERS BDC FUND II-1 LLC | AT COST | 217 | 217 |
| BEACONPARTNERS FUND II LP | AT COST | 68,814 | 68,814 |
| BLACKSTONE MINERALS LP | AT COST | 337,721 | 350,146 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 36,929 | 1,906 | 1,906 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP EXPENSES | 6,698 | 6,580 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENERGY TRANSFER LP | -17,444 | -17,444 | |
| BLACKSTONE MINERALS LP | 13,984 | 14,543 | 13,984 |
| CRESSET PARTNERS BDC FUND II-A | 447 | 113 | 447 |
| BEACON PARTNERS FUND II LP | -180,999 | -180,999 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 63,441 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 49,619 | 49,619 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 35,000 | 0 | 0 |