| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE US AGGR | 28,960 | 28,392 |
| 464287432 ISHARES 20+ YEAR TRE | 7,435 | 7,772 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 39,032 | 61,811 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 6,554 | 5,610 |
| 277902235 EATON VANCE ATLANTA | AT COST | 6,595 | 11,439 |
| 256210105 DODGE & COX INCOME F | AT COST | 33,873 | 31,055 |
| 921908844 VANGUARD DIVIDEND AP | |||
| 233203843 DFA US SMALL CAP POR | AT COST | 4,661 | 5,459 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 12,239 | 14,945 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 5,818 | 6,993 |
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 3,504 | 4,167 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 6,287 | 6,802 |
| 464287507 ISHARES CORE S&P MID | |||
| 543488845 LOOMIS SAYLES GROWTH | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 23,596 | 32,746 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 8,446 | 9,377 |
| 19247U106 COHEN & STEERS INSTI | AT COST | 4,087 | 4,511 |
| 233203827 DFA US LARGE CAP VAL | |||
| 78468R663 SPDR BLOOMBERG 1-3 M | AT COST | 5,778 | 5,760 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 9,130 | 10,117 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 36 |
| 2024 TRANSACTIONS POSTED IN 2025 | 37 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 727 | 0 | 727 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 113 |
| COST BASIS ADJUSTMENT | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 40 | 40 | 0 |