| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | ||
| 464287432 ISHARES 20+ YEAR TRE | 125,999 | 131,519 |
| 464287226 ISHARES CORE US AGGR | 518,620 | 507,175 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 69343P105 LUKOIL PJSC | 6,973 | 84 |
| N97284108 YANDEX NV SHS CL A |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 544,926 | 533,473 |
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 32,870 | 41,407 |
| 233203843 DFA US SMALL CAP POR | AT COST | 58,532 | 74,005 |
| 277902235 EATON VANCE ATLANTA | AT COST | 88,671 | 107,869 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 41664T669 HARTFORD DIVIDEND & | AT COST | 132,856 | 144,569 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 415,281 | 581,616 |
| 464287507 ISHARES CORE S&P MID | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 55,388 | 62,723 |
| 543488845 LOOMIS SAYLES GROWTH | |||
| 87283A102 T. ROWE PRICE QM US | AT COST | 23,718 | 21,670 |
| 921908844 VANGUARD DIVIDEND AP | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 238,423 | 334,072 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 80,567 | 88,696 |
| 19247U106 COHEN & STEERS INSTI | AT COST | 35,113 | 37,271 |
| 233203827 DFA US LARGE CAP VAL | |||
| 78468R663 SPDR BLOOMBERG 1-3 M | |||
| 464287408 ISHARES S&P 500 VALU | AT COST | 115,617 | 127,126 |
| 464288638 ISHARES 5-10 YEAR IN | AT COST | 99,254 | 96,530 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 76,988 | 71,252 |
| Description | Amount |
|---|---|
| 2023 SALES POSTED IN 2024 | 100 |
| 2024 TRANSACTION POSTED IN 2025 | 311 |
| RETURN OF CAPITAL ADJUSTMENT | 141 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 10 | 0 | 10 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 8,545 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,755 |
| RECOVERY OF PRIOR YEAR GRANTS | 72,778 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 334 | 334 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |