| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE US AGGR | 200,776 | 196,804 |
| 464287432 ISHARES 20+ YEAR TRE | 52,020 | 54,407 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | AT COST | 46,942 | 40,430 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 292,511 | 432,091 |
| 277902235 EATON VANCE ATLANTA | AT COST | 55,141 | 84,298 |
| 256210105 DODGE & COX INCOME F | AT COST | 231,315 | 214,307 |
| 921908844 VANGUARD DIVIDEND AP | |||
| 233203843 DFA US SMALL CAP POR | AT COST | 32,833 | 38,090 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 95,605 | 113,262 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 41,966 | 48,161 |
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 24,591 | 29,181 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 45,818 | 49,265 |
| 464287507 ISHARES CORE S&P MID | |||
| 543488845 LOOMIS SAYLES GROWTH | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 169,086 | 230,566 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 61,536 | 67,773 |
| 19247U106 COHEN & STEERS INSTI | AT COST | 28,778 | 31,628 |
| 233203827 DFA US LARGE CAP VAL | |||
| 78468R663 SPDR BLOOMBERG 1-3 M | AT COST | 40,079 | 39,955 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 64,252 | 71,198 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 105 |
| RETURN OF CAPITAL ADJUSTMENT | 252 |
| ROUNDING | 3 |
| Description | Amount |
|---|---|
| 2023 TRANSACTONS POSTED IN 2024 | 753 |
| RECOVERY OF PRIOR YEAR GRANTS | 4,897 |
| COSB BASIS ADJUSTMENT | 147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 210 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 282 | 282 | 0 |