| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 34,460 | 32,252 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 253,120 | 543,352 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 27,358 | 24,982 |
| 936793686 WASATCH INTL OPPORTU | |||
| 03463K406 ANGEL OAK MULTI-STRA | AT COST | 32,983 | 26,500 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 36,434 | 38,439 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 87,359 | 83,826 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 34,372 | 32,442 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 40,527 | 51,229 |
| 024525669 AMERICAN BEACON AHL | AT COST | 19,272 | 18,053 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 34,523 | 34,069 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 13,405 | 16,115 |
| 957663669 WESTERN ASSET CORE P | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 24,408 | 27,953 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 24,635 | 25,912 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 25,348 | 26,573 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 25,368 | 27,532 |
| 256210105 DODGE & COX INCOME F | AT COST | 90,378 | 90,473 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 46,703 | 45,951 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 46,182 | 48,196 |
| 46429B267 ISHARES U S TREASURY | AT COST | 64,337 | 64,390 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 44,653 | 46,289 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 25,947 | 25,566 |
| 557492485 MADISON MID CAP FUND | AT COST | 2,429 | 2,987 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,313 | 3,133 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 19,766 | 24,518 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 94987W513 ALLSPRING SPECIAL MI | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 64,709 | 64,146 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 18,038 | 16,874 |
| 057071813 BAIRD MIDCAP INST | AT COST | 21,692 | 21,527 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 25,043 | 25,520 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 24,761 | 26,328 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 636 |
| 2024 TRANSACTION POSTED IN 2025 | 1,568 |
| ADJUSTMENT TO INCOME | 10 |
| ROUNDING | 27 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,616 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 647 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,158 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 378 | 378 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 135 | 135 | 0 |