| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 16,778 | 16,332 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 22,225 | 28,626 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 200,922 | 299,049 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 14,337 | 13,745 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 18,355 | 17,855 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 21,834 | 27,597 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 6,659 | 8,419 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 15,156 | 13,225 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 11,448 | 13,022 |
| 256210105 DODGE & COX INCOME F | AT COST | 50,777 | 50,800 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 13,763 | 14,624 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 12,776 | 15,865 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 13,534 | 14,689 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 24,705 | 24,282 |
| 46429B267 ISHARES U S TREASURY | AT COST | 31,589 | 31,598 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 25,093 | 25,873 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 35,629 | 35,304 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 13,431 | 14,066 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 9,799 | 9,167 |
| 057071813 BAIRD MIDCAP INST | AT COST | 13,431 | 13,329 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 48,035 | 46,129 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 13,431 | 13,686 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 13,431 | 14,281 |
| Description | Amount |
|---|---|
| PRIOR YEAR RETURN OF CAPITAL | 233 |
| 2024 TRANSACTION POSTED IN 2025 | 749 |
| ADJUSTMENT TO INCOME | 5 |
| RETURN OF CAPITAL ADJUSTMENT | 119 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 824 |
| ROUNDING ADJUSTMENT | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 22 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 238 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 201 | 201 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |