| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,470 | 735 | 735 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | AT COST | 43,923 | 41,281 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 263,187 | 539,281 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 38,031 | 39,792 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 20,273 | 21,557 |
| 04314H717 ARTISAN HIGH INCOME | |||
| 25159K705 DEUTSCHE REAL ASSETS | |||
| 256210105 DODGE & COX INCOME F | AT COST | 41,874 | 40,781 |
| 46435G516 ESG AWARE MSCI EAFE | |||
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 22,201 | 21,921 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 37,382 | 39,156 |
| 115233207 BROWN ADVISORY SUSTA | AT COST | 202,355 | 256,717 |
| 131649766 CALVERT EMERGING MAR | |||
| 315911727 FIDELITY INTERNATION | AT COST | 71,275 | 74,560 |
| 38656X831 GRANDEUR PEAK INTL S | |||
| 464288612 ISHARES BARCLAYS INT | |||
| 46636U876 JPMORGAN TR I EQTY I | |||
| 922908652 VANGUARD EXTENDED MA | |||
| 057071805 BAIRD FDS INC INTER | AT COST | 200,936 | 203,927 |
| 09260B382 BLACKROCK FDS II STR | AT COST | 73,337 | 72,571 |
| 192476505 COHEN & STEERS REALT | AT COST | 31,483 | 31,568 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 62,808 | 59,036 |
| 256206103 DODGE & COX INTL STO | AT COST | 39,065 | 36,594 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 30,735 | 28,903 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 41,481 | 42,073 |
| 46137V241 INVESCO EXCHANGE-TRA | AT COST | 228,721 | 270,868 |
| 464288372 ISHARES S&P GLOB INF | AT COST | 31,498 | 31,832 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 58,007 | 54,935 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 38,869 | 36,926 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 80,721 | 81,829 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 63,289 | 56,432 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 23 |
| 2024 TRANSACTIONS POSTED IN 2025 | 647 |
| MUTUAL FUND ADJUSTMENT | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 9,500 | 0 | 9,500 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 841 |
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 293 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,084 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 525 | 525 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 180 | 180 | 0 |