| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 8,855 | 8,581 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 10,611 | 13,300 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 101,865 | 151,291 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 7,438 | 7,113 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 9,592 | 9,240 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 10,993 | 13,920 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 3,435 | 4,497 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 8,044 | 6,949 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 6,022 | 6,846 |
| 256210105 DODGE & COX INCOME F | AT COST | 25,861 | 25,984 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 6,876 | 7,438 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 6,722 | 8,344 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 7,094 | 7,699 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 12,111 | 11,979 |
| 46429B267 ISHARES U S TREASURY | AT COST | 16,054 | 16,086 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 12,928 | 13,363 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 18,403 | 18,269 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 6,938 | 7,266 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 5,193 | 4,858 |
| 057071813 BAIRD MIDCAP INST | AT COST | 6,938 | 6,885 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 24,656 | 23,674 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 6,938 | 7,070 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 6,938 | 7,377 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 166 |
| 2024 TRANSACTION POSTED IN 2025 | 381 |
| MUTUAL FUND ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 | |
| GRANTMAKING FEES | 1,150 | 0 | 1,150 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 394 |
| PY WASH SALES ADJUSTMENT | 49 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 17 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 85 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 104 | 104 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |