| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 10,985 | 11,013 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 12,160 | 16,810 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 128,156 | 201,329 |
| 464287804 ISHARES CORE S&P SMA | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 23,095 | 21,227 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 27,840 | 26,598 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 13,824 | 17,805 |
| 057071813 BAIRD MIDCAP INST | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 6,378 | 6,484 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 9,100 | 9,784 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,480 | 18,994 |
| 592905749 TCW METROPOLITAN WES | AT COST | 9,252 | 8,880 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 10,478 | 10,028 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 256210105 DODGE & COX INCOME F | AT COST | 35,185 | 35,072 |
| 46429B267 ISHARES U S TREASURY | AT COST | 29,778 | 29,759 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 14,797 | 15,702 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 8,078 | 8,325 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 7,400 | 7,040 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 45,791 | 43,856 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 8,958 | 8,948 |
| 42588P809 HENNESSY FOCUS FUND | AT COST | 7,671 | 7,587 |
| 674375878 OBERWEIS SMALL CAP O | AT COST | 8,077 | 8,775 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 9,750 | 9,906 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 9,750 | 9,557 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 385 |
| 2024 TRANSACTION POSTED IN 2025 | 704 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 540 |
| RETURN OF GRANTS | 6,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 80 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 157 | 157 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 38 | 38 | 0 |