| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,980 | 2,990 | 2,990 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| $7M NEW PLAN RLTY 7.97% 8-14-2026 | 8,451 | 7,262 |
| $25M BELVOIR HSG 5.27% DUE 12152047 | 24,779 | 21,715 |
| $25M GLDMN SCHS 4% DUE 06-01-2043 | 21,154 | 21,065 |
| $10M BNSF 6.613% DUE 12-15-2055 | 9,873 | 10,038 |
| $10M ISRAEL 7.75% DUE 12-15-2027 | 10,735 | 10,556 |
| $25M FIRST INDL 7.6% DUE 07-15-2028 | 25,240 | 26,418 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1326.747 SHS COCA COLA COMMON STOCK | 46,290 | 82,603 |
| 1398.175 SHS VANGUARD TOTAL STK | 149,233 | 405,205 |
| 1593.039 SHS ISHARES SEL DIV ETF | 127,304 | 209,150 |
| 908.373 SHS VANGRD SM CP GRWTH ETF | 116,409 | 254,399 |
| 6000 SHS SCHWAB SHORT TERM US TREASURY ETF | 144,762 | 144,360 |
| 934.6478 SHS INVESCO EXCHANGE S&P LOW VOLATI | 40,600 | 65,425 |
| 557.568 SHS VANGUARD GROWTH | 65,891 | 228,848 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 10299.164 SHS GOLDMAN SACHS GQG | FMV | 169,418 | 200,628 |
| 16536.049 NEUBERGER BERMAN STRATEGIC INCOME | FMV | 158,319 | 163,376 |
| 1455.5874 SHS GUGGENHEIM TOT RETRN BND 061022 | FMV | 35,698 | 34,134 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 8 | 0 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 17,493 | 17,493 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAXES | 522 | 522 | 0 | |
| FOREIGN TAX | 506 | 506 | 0 |