| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 592905764 METROPOLITAN WEST TO | 5,831 | 4,824 |
| 3135G0K36 FEDERAL NATIONAL MOR | 54,476 | 53,481 |
| 3135G0ZR7 FEDERAL NATIONAL MOR | ||
| 9128282A7 UNITED STATES TREASU | 40,070 | 38,291 |
| 9128285T3 UNITED STATES TREASU | 28,078 | 27,573 |
| 912828B66 UNITED STATES TREASU | ||
| 912828D56 UNITED STATES TREASU | ||
| 912828WJ5 UNITED STATES TREASU | ||
| 167593S86 CHICAGO ILLINOIS O'H | 30,000 | 29,235 |
| 347622CW0 FORT LAUDERDALE FLOR | 30,137 | 28,272 |
| 64971WF70 NEW YORK CITY NEW YO | 30,243 | 29,955 |
| 658289J95 NORTH CAROLINA STATE | 35,198 | 34,217 |
| 79467BDD4 SALES TAX SECURITIZA | 30,030 | 30,000 |
| 975680EX3 WINSTON SALEM NORTH | 40,000 | 36,825 |
| 00287YBF5 ABBVIE INC | ||
| 025537AJ0 AMERICAN ELECTRIC PO | 23,017 | 22,038 |
| 05526DBB0 BAT CAPITAL CORP | 13,764 | 13,546 |
| 126650CU2 CVS HEALTH CORP | ||
| 14040HBG9 CAPITAL ONE FINANCIA | 23,069 | 22,995 |
| 142339AG5 CARLISLE COS INC | ||
| 21036PBC1 CONSTELLATION BRANDS | 24,590 | 23,735 |
| 22822VAR2 CROWN CASTLE INTL CO | ||
| 313747BA4 FEDERAL REALTY INVT | 24,055 | 21,097 |
| 38141GXG4 GOLDMAN SACHS GROUP | 24,899 | 21,259 |
| 446150AM6 HUNTINGTON BANCSHARE | ||
| 49326EEJ8 KEYCORP | 23,565 | 21,348 |
| 49456BAP6 KINDER MORGAN INC | 23,398 | 21,590 |
| 548661DM6 LOWE'S COS INC | 24,503 | 23,381 |
| 6174468C6 MORGAN STANLEY | 23,059 | 22,906 |
| 67066GAF1 NVIDIA CORP | ||
| 913017CY3 RTX CORPORATION | 25,074 | 23,360 |
| 606822AN4 MITSUBISHI UFJ FINL | 22,865 | 22,523 |
| 822582CD2 SHELL INTERNATIONAL | ||
| 949746SH5 WELLS FARGO & COMPAN | 22,854 | 22,301 |
| 24917DBE2 DENVER COLORADO CITY | 52,526 | 49,297 |
| 25470DAR0 DISCOVERY COMMUNICAT | ||
| 258620566 DOUBLELINE TOTAL RET | 11,552 | 9,258 |
| 31620RAK1 FIDELITY NATL FINANC | 24,933 | 21,087 |
| 69121KAG9 OWL ROCK CAPITAL COR | 18,981 | 17,279 |
| 723787AT4 PIONEER NAT RES CO | 25,015 | 24,132 |
| 74460DAH2 PUBLIC STORAGE | 26,988 | 24,301 |
| 78016EYH4 ROYAL BANK CANADA | 24,971 | 20,993 |
| 808513BV6 CHARLES SCHWAB CORP | 23,163 | 22,932 |
| 9128284V9 UNITED STATES TREASU | 62,289 | 58,978 |
| 91282CCB5 UNITED STATES TREASU | 73,751 | 64,960 |
| 26441CBT1 DUKE ENERGY CORP | 21,968 | 20,958 |
| 3135G05Q2 FEDERAL NATIONAL MOR | 34,864 | 33,028 |
| 9128283F5 UNITED STATES TREASU | 47,621 | 47,274 |
| 912828R36 UNITED STATES TREASU | 24,715 | 24,130 |
| 912828XB1 UNITED STATES TREASU | 19,890 | 19,843 |
| 912828Z94 UNITED STATES TREASU | 13,894 | 13,025 |
| 91282CCS8 UNITED STATES TREASU | 41,713 | 39,988 |
| 91282CDJ7 UNITED STATES TREASU | 53,892 | 49,030 |
| 91282CDY4 UNITED STATES TREASU | 48,533 | 42,055 |
| 91282CEM9 UNITED STATES TREASU | 55,431 | 52,711 |
| 91282CEP2 UNITED STATES TREASU | 47,112 | 43,737 |
| 91282CFF3 UNITED STATES TREASU | 15,870 | 15,076 |
| 91282CFV8 UNITED STATES TREASU | 72,685 | 69,248 |
| 037833DU1 APPLE INC | ||
| 06051GGA1 BANK OF AMERICA CORP | 23,852 | 24,094 |
| 06406RBP1 BANK OF NY MELLON CO | ||
| 13063DRE0 CALIFORNIA STATE | 44,149 | 45,566 |
| 172967LP4 CITIGROUP INC | 47,323 | 48,433 |
| 37045XEG7 GENERAL MOTORS FINL | 21,011 | 21,448 |
| 46647PBU9 JPMORGAN CHASE & CO | 19,127 | 19,111 |
| 576000ZF3 MASSACHUSETTS STATE | 33,097 | 33,289 |
| 725209NZ9 PITTSBURGH PENNSYLVA | 33,914 | 34,234 |
| 78409VBK9 S&P GLOBAL INC | 23,827 | 23,558 |
| 808513CJ2 CHARLES SCHWAB CORP | 22,000 | 22,932 |
| 87264ABD6 T-MOBILE USA INC | 17,414 | 17,585 |
| 912810FG8 UNITED STATES TREASU | 21,909 | 21,767 |
| 9128285Z9 UNITED STATES TREASU | ||
| 91282CGM7 UNITED STATES TREASU | 20,338 | 19,536 |
| 91282CHK0 UNITED STATES TREASU | 22,753 | 22,762 |
| 928563AC9 VMWARE INC | 22,156 | 22,480 |
| 94106LBU2 WASTE MANAGEMENT INC | 20,103 | 19,479 |
| 00287YBX6 ABBVIE INC | 20,504 | 20,419 |
| 00914AAR3 ARI LEASE CORP | 23,439 | 23,732 |
| 03027XCH1 AMERICAN TOWER CORP | 22,836 | 23,039 |
| 11135FCC3 BROADCOM INC | 22,940 | 22,242 |
| 446150BE3 HUNTINGTON BANCSHARE | 24,018 | 24,019 |
| 46429B267 ISHARES US TREASURY | 11,240 | 11,490 |
| 47233WEJ4 JEFFERIES FIN GROUP | 21,965 | 22,673 |
| 58013MFX7 MCDONALD'S CORP | 20,921 | 21,144 |
| 7591EPAV2 REGIONS FINANCIAL CO | 23,387 | 22,460 |
| 822905AF2 SHELL FINANCE US INC | 22,165 | 21,529 |
| 858119BK5 STEEL DYNAMICS INC | 22,777 | 22,255 |
| 912810FF0 UNITED STATES TREASU | 47,278 | 46,418 |
| 91282CGS4 UNITED STATES TREASU | 21,363 | 21,203 |
| 91282CGV7 UNITED STATES TREASU | 22,894 | 22,854 |
| 91282CJZ5 UNITED STATES TREASU | 91,363 | 90,949 |
| 91282CKV2 UNITED STATES TREASU | 69,918 | 69,578 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABS | 11,848 | 50,900 |
| 00287Y109 ABBVIE INC | 9,407 | 50,645 |
| 00971T101 AKAMAI TECHNOLOGIES | 4,866 | 10,713 |
| 02079K107 ALPHABET INC CL C | 12,902 | 51,038 |
| 032654105 ANALOG DEVICES INC | 28,620 | 69,050 |
| 036752103 ELEVANCE HEALTH INC | 15,398 | 41,686 |
| 101137107 BOSTON SCIENTIFIC CO | 1,964 | 4,913 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 12504L109 CBRE GROUP INC | 3,653 | 17,199 |
| 126650100 CVS HEALTH CORP | 33,049 | 20,201 |
| 14040H105 CAPITAL ONE FINANCIA | 5,514 | 13,909 |
| 17275R102 CISCO SYSTEMS INC | 14,748 | 26,640 |
| 172967424 CITIGROUP INC | 19,478 | 24,637 |
| 191216100 COCA COLA CO | 16,320 | 20,235 |
| 20030N101 COMCAST CORP-CL A | 3,752 | 13,361 |
| 219350105 CORNING INC | 24,608 | 41,580 |
| 235851102 DANAHER CORP | 4,789 | 15,150 |
| 254709108 DISCOVER FINL SVCS | 20,110 | 65,827 |
| 26875P101 EOG RESOURCES INC | 10,738 | 33,710 |
| 315616102 F5 INC | 11,398 | 22,129 |
| 337738108 FISERV INC | 1,607 | 3,287 |
| 38141G104 GOLDMAN SACHS GROUP | 17,386 | 57,262 |
| 40412C101 HCA HEALTHCARE INC | 4,690 | 29,715 |
| 436440101 HOLOGIC INC | 6,618 | 12,255 |
| 437076102 HOME DEPOT INC | 24,713 | 52,514 |
| 438516106 HONEYWELL INTERNATIO | 17,520 | 41,790 |
| 461202103 INTUIT INC | 5,043 | 25,769 |
| 478160104 JOHNSON & JOHNSON | 21,509 | 31,816 |
| 502431109 L3 HARRIS TECHNOLOGI | 18,725 | 23,131 |
| 58933Y105 MERCK & CO INC | 23,487 | 46,756 |
| 594918104 MICROSOFT CORP | 29,313 | 109,590 |
| 620076307 MOTOROLA SOLUTIONS, | 7,678 | 25,423 |
| 665859104 NORTHERN TR CORP | 14,837 | 20,500 |
| 69370C100 PTC INC | 4,790 | 12,871 |
| 713448108 PEPSICO INC | 17,952 | 38,775 |
| 750102105 RACKSPACE TECHNOLOGY | 9,116 | 1,028 |
| 808513105 CHARLES SCHWAB CORP | 12,940 | 20,353 |
| 855244109 STARBUCKS CORP | 11,640 | 19,163 |
| 902494103 TYSON FOODS INC CL A | ||
| 911312106 UNITED PARCEL SERVIC | 18,242 | 29,634 |
| 91324P102 UNITEDHEALTH GROUP I | 1,299 | 21,752 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 92345Y106 VERISK ANALYTICS INC | 5,206 | 23,412 |
| 76131D103 RESTAURANT BRANDS IN | 25,122 | 26,072 |
| G02602103 AMDOCS LTD | 15,924 | 22,988 |
| G1151C101 ACCENTURE PLC CL A | 12,934 | 61,563 |
| G5960L103 MEDTRONIC PLC | ||
| G6095L109 APTIV PLC | ||
| H1467J104 CHUBB LTD | 26,959 | 56,918 |
| N6596X109 NXP SEMICONDUCTORS N | 7,157 | 18,083 |
| 007903107 ADVANCED MICRO DEVIC | 3,230 | 3,141 |
| 023135106 AMAZON.COM INC | 37,040 | 52,434 |
| 037833100 APPLE INC | 26,262 | 34,808 |
| 125523100 THE CIGNA GROUP | 1,846 | 1,933 |
| 127097103 COTERRA ENERGY INC | 17,740 | 30,648 |
| 169656105 CHIPOTLE MEXICAN GRI | 2,614 | 4,523 |
| 172908105 CINTAS CORP | 1,372 | 2,192 |
| 231021106 CUMMINS INC | 33,805 | 47,061 |
| 30303M102 META PLATFORMS INC C | 7,747 | 13,467 |
| 30744W107 FARFETCH LTD CL A | 716 | |
| 37940X102 GLOBAL PAYMENTS INC | 18,611 | 14,008 |
| 46120E602 INTUITIVE SURGICAL I | 3,376 | 5,220 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 532457108 LILLY ELI & CO | 3,628 | 8,492 |
| 550021109 LULULEMON ATHLETICA | 1,352 | 1,912 |
| 571748102 MARSH & MCLENNAN COS | 14,712 | 26,551 |
| 57636Q104 MASTERCARD INC CL A | 4,419 | 6,319 |
| 60937P106 MONGODB INC CL A | ||
| 64110L106 NETFLIX INC | 3,965 | 6,239 |
| 654106103 NIKE INC-CLASS B | 1,980 | 908 |
| 67066G104 NVIDIA CORP | 8,049 | 29,141 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 76954A103 RIVIAN AUTOMOTIVE IN | ||
| 771049103 ROBLOX CORP CL A | 1,237 | 752 |
| 776696106 ROPER TECHNOLOGIES I | 2,436 | 2,599 |
| 778296103 ROSS STORES INC | ||
| 78409V104 S&P GLOBAL INC | 10,108 | 13,447 |
| 79466L302 SALESFORCE INC | 1,271 | 1,672 |
| 81762P102 SERVICENOW INC | 3,638 | 6,361 |
| 83304A106 SNAP INC CL A | 3,307 | 797 |
| 863667101 STRYKER CORPORATION | 1,013 | 1,440 |
| 874039100 TAIWAN SEMICONDUCTOR | 1,520 | 2,567 |
| 879360105 TELEDYNE TECHNOLOGIE | 2,557 | 2,785 |
| 89400J107 TRANSUNION | 8,755 | 9,271 |
| 90364P105 UIPATH INC CL A | 922 | 292 |
| 92826C839 VISA INC CL A | 20,238 | 28,128 |
| 98980L101 ZOOM COMMUNICATIONS | 897 | 408 |
| L8681T102 SPOTIFY TECHNOLOGY S | 1,259 | 2,684 |
| N07059210 ASML HOLDING NV-NY R | 2,283 | 2,079 |
| N3167Y103 FERRARI NV | 1,031 | 1,699 |
| 009279100 AIRBUS SE UNSPONSORE | ||
| 04016X101 ARGENX SE SPONSORED | 1,504 | 1,845 |
| 049468101 ATLASSIAN CORPORATIO | 1,636 | 2,190 |
| 19247G107 COHERENT CORP | 7,849 | 20,841 |
| 21036P108 CONSTELLATION BRANDS | ||
| 228368106 CROWN HOLDINGS INC | 10,484 | 9,923 |
| 256677105 DOLLAR GENERAL CORP | ||
| 268150109 DYNATRACE INC | 830 | 978 |
| 444859102 HUMANA INC | ||
| 46266C105 IQVIA HOLDINGS INC | 8,603 | 7,860 |
| 512807108 LAM RESEARCH CORP | ||
| 518439104 LAUDER ESTEE COS INC | ||
| 573874104 MARVELL TECHNOLOGY I | 10,501 | 19,329 |
| 58155Q103 MCKESSON CORP | ||
| 72352L106 PINTEREST INC CL A | 1,255 | 1,334 |
| 742718109 PROCTER & GAMBLE CO | ||
| 82509L107 SHOPIFY INC CL A | 1,539 | 2,871 |
| 872590104 T-MOBILE US INC | 10,204 | 16,555 |
| 874054109 TAKE-TWO INTERACTIVE | 9,766 | 12,886 |
| 88160R101 TESLA INC | 4,246 | 7,269 |
| 92338C103 VERALTO CORPORATION | ||
| 98980F104 ZOOMINFO TECHNOLOGIE | ||
| G3922B107 GENPACT LTD | 2,140 | 2,534 |
| G54950103 LINDE PLC | 1,199 | 1,256 |
| 03831W108 APPLOVIN CORP CL A | 1,281 | 3,238 |
| 052769106 AUTODESK INC | 1,002 | 1,182 |
| 11135F101 BROADCOM INC | 3,883 | 3,709 |
| 22266T109 COUPANG INC CL A | 1,850 | 1,978 |
| 443573100 HUBSPOT INC | 1,064 | 1,394 |
| 679580100 OLD DOMINION FREIGHT | 1,198 | 1,058 |
| 871607107 SYNOPSYS INC | 1,517 | 1,456 |
| 883556102 THERMO FISHER SCIENT | 1,657 | 1,561 |
| 90353T100 UBER TECHNOLOGIES IN | 1,455 | 1,267 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | AT COST | 2,267 | 2,646 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 42,769 | 245,511 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 60,383 | 131,336 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 51,472 | 237,424 |
| 464287887 ISHARES S&P SMALLCAP | AT COST | 37,139 | 142,139 |
| 464287507 ISHARES CORE S&P MID | AT COST | 3,340 | 6,231 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 3,842 | 5,524 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 149,080 | 143,460 |
| 22822V101 CROWN CASTLE INC | AT COST | 13,408 | 14,975 |
| 64128K751 NEUBERGER BERMAN STR | |||
| 85918D624 STERLING CAPITAL TOT | AT COST | 11,368 | 9,678 |
| 85918D640 STERLING CAPITAL SPE | |||
| 85918D657 STERLING CAPITAL EQU | AT COST | 6,579 | 8,614 |
| 45775L408 T ROWE PRICE LARGE-C | AT COST | 7,206 | 9,764 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 288,507 | 370,868 |
| 58770JAE4 MERCEDES-BENZ AUTO L | AT COST | 22,996 | 23,280 |
| 74256W485 PRINCIPAL SPECTRUM P | AT COST | 2,000 | 2,020 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 336 |
| RETURN OF CAPITAL ADJUSTMENT | 352 |
| ACCRUED INT EFFECTIVE BEFORE TAX YEAR | 70 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 20 | 0 | 20 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 20 | 0 | 20 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 28 | 28 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 488 |
| 2023 SALES POSTED IN 2024 | 64,531 |
| ACCRUED INT POSTING DATE BEFORE TAX YEAR | 885 |
| RECOVERY OF PRIOR YEAR GRANTS | 10,187 |
| COST BASIS ADJUSTMENTS | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,107 | 1,107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 209 | 209 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,767 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,924 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 335 | 335 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 78 | 78 | 0 |