| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DODGE RAM TRUCK | 2000-06-01 | 9,000 | 9,000 | M5 | |||||
| CASE TRENCHER/BACK | 2000-06-21 | 5,000 | 5,000 | M5 | |||||
| CLARK TERR FORK | 2000-06-08 | 5,000 | 5,000 | M5 | |||||
| KD 20 KW GENERATOR | 2000-06-08 | 3,200 | 3,200 | M7 | |||||
| 1990 24 FT TRAILER | 2011-06-20 | 3,300 | 3,300 | M5 | |||||
| EQUIPMENT | 2000-07-22 | 11,228 | 11,228 | M7 | |||||
| TRAILER HOOKUP | 2000-07-31 | 694 | 694 | M5 | |||||
| FARM EQUIPMENT | 2000-10-30 | 5,115 | 5,115 | M5 | |||||
| DITCH WITCH | 2000-11-09 | 3,667 | 3,667 | M5 | |||||
| FARM EQUIPMENT | 2000-11-10 | 20,348 | 20,348 | M7 | |||||
| COMPRESSOR | 2000-11-29 | 236 | 236 | M7 | |||||
| HYDRALYC PUMP | 2000-12-12 | 493 | 493 | M7 | |||||
| FARM | 2000-07-03 | 420,000 | L | ||||||
| COMPUTER | 2001-07-01 | 943 | 943 | M5 | |||||
| FORD MAJORMATIC | 2001-07-01 | 4,916 | 4,916 | M3 | |||||
| INTERNAT TRACTOR | 2001-07-01 | 4,916 | 4,916 | M3 | |||||
| JOHN DEERE TRACTOR | 2001-07-01 | 4,916 | 4,916 | M3 | |||||
| CASE1835 SKIDLODER | 2001-07-01 | 3,600 | 3,600 | M3 | |||||
| 12 FT BUSHOG MOWER | 2001-07-01 | 1,800 | 1,800 | M3 | |||||
| JOHN DEERE MOWER | 2001-07-01 | 900 | 900 | M3 | |||||
| KUBOTA MOWER, F | 2001-07-01 | 400 | 400 | M3 | |||||
| 67 FORM DUMP TRUCK | 2001-07-01 | 900 | 900 | M5 | |||||
| LOG SKIDDER | 2003-05-29 | 4,000 | 4,000 | M3 | |||||
| GENERATOR | 2003-11-03 | 1,636 | 1,636 | M3 | |||||
| BARN #1 | 2003-01-15 | 70,315 | 37,788 | M39 | 1,803 | ||||
| BARN #2 | 2003-01-15 | 57,800 | 31,060 | M39 | 1,482 | ||||
| D6C DOZER CATERP | 2004-06-22 | 35,525 | 35,525 | M3 | |||||
| WALTER FIRETRUCK | 2004-04-20 | 15,126 | 15,126 | M3 | |||||
| FREEZER 14.8 | 2006-05-07 | 448 | 448 | M7 | |||||
| HWH-40 & 50 GAL | 2006-05-07 | 299 | 299 | M3 | |||||
| REFRIGERATOR | 2006-05-07 | 1,000 | 1,000 | M7 | |||||
| ELECTRIC RANGE | 2006-05-07 | 500 | 500 | M5 | |||||
| XRAY MACHINE | 2006-05-03 | 2,500 | 2,500 | M5 | |||||
| BULLDOZER 1942 | 2006-02-13 | 3,000 | 3,000 | M5 | |||||
| PETTIBON FORKLIFT | 2006-10-19 | 3,400 | 3,400 | M5 | |||||
| HUST EXCEL MOWER | 2006-09-27 | 3,905 | 3,905 | M3 | |||||
| DUMP TRUCK | 2006-05-11 | 1,500 | 1,500 | M3 | |||||
| BUILDINGS | 2006-07-01 | 1,180,465 | 528,419 | M39 | 30,267 | ||||
| FURNITURE | 2007-06-01 | 10,447 | 10,447 | M7 | |||||
| BUILDINGS | 2007-07-01 | 9,550 | 4,032 | M39 | 245 | ||||
| TAPPAN 15CF FREEZE | 2009-12-17 | 359 | 354 | M7 | |||||
| TAPPAN ELEC RANGE | 2009-12-17 | 349 | 345 | M7 | |||||
| SANSUNG 26 REFRI | 2010-03-21 | 1,225 | 1,224 | M7 | |||||
| BLG - SEOP CLINTON | 2011-07-22 | 3,683 | 1,171 | M39 | 94 | ||||
| BLG - W LEAN TO | 2011-07-21 | 14,822 | 4,734 | M39 | 380 | ||||
| BLG - CARPORT | 2001-07-21 | 2,721 | 802 | M39 | |||||
| AIR CONDITIONER | 2011-08-06 | 329 | 328 | M5 | |||||
| HYUNDEI EXCAVATOR | 2011-10-15 | 23,500 | 23,500 | M5 | |||||
| KUBATO FZ 2400 ZDT | 2011-04-25 | 3,551 | 3,551 | M3 | |||||
| 5 INCH ORION SCOPE | 2011-12-03 | 440 | 440 | M3 | |||||
| JVC CAMCORDER | 2011-01-15 | 208 | 208 | M5 | |||||
| LENOVO LAPTOP COMP | 2011-01-15 | 974 | 973 | M5 | |||||
| GENERATOR 30 KW | 2012-07-01 | 2,500 | 2,499 | M7 | |||||
| GREENHOUSE | 2012-07-01 | 31,228 | 19,383 | M20 | 1,393 | ||||
| GAZEBO | 2012-07-01 | 2,500 | 1,553 | M20 | 112 | ||||
| GENERATOR 150 KW | 2012-07-01 | 6,000 | 5,999 | M7 | |||||
| FARM IMPROV - BLG | 2012-07-01 | 7,299 | 4,533 | M20 | 326 | ||||
| FARM IMPROV GRAVEL | 2012-07-01 | 8,510 | 5,284 | M20 | 380 | ||||
| KUBATA MOWER | 2013-04-01 | 4,000 | 2,444 | M3 | |||||
| CAMERA SYSTEM | 2015-07-01 | 1,448 | 1,448 | M5 | |||||
| DIGITAL CAMERA | 2015-07-01 | 223 | 223 | M5 | |||||
| WASHER/DRYER | 2015-07-01 | 910 | 910 | M7 | |||||
| DEHUMIDIFIER | 2015-07-01 | 229 | 228 | M7 | |||||
| DELL 3650 COMPUTER | 2016-10-04 | 476 | 476 | M5 | |||||
| DELL 15 LAPTOP | 2016-05-11 | 617 | 616 | M5 | |||||
| EQUIPMENT | 2017-07-01 | 138,400 | 138,400 | M5 | |||||
| CAMERA SYSTEM | 2018-07-01 | 1,000 | 938 | DDB | 5 | ||||
| TRUCK | 2018-02-22 | 16,025 | 15,194 | DDB | 5 | ||||
| FARM ADDITIONS | 2018-08-15 | 21,167 | 17,700 | DDB | 7 | 991 | |||
| CAGES | 2019-07-01 | 12,519 | 7,904 | DDB | 10 | 923 | |||
| SOL EQUIPMENT | 2019-07-01 | 97,130 | 75,459 | DDB | 7 | 6,192 | |||
| KUBOTA ZD331 MOWER | 2020-09-09 | 7,000 | 7,000 | M3 | |||||
| KUBOTA ZD331 MOWER | 2020-11-23 | 5,700 | 5,700 | M3 | |||||
| BOONE TRACTOR | 2023-11-30 | 25,000 | 2,083 | M3 | 15,278 | ||||
| NEW ROOF | 2024-10-31 | 28,482 | M39 | 152 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,489.688 ALPS ETF TR ALERIAN | 168,063 | 168,063 |
| 2,791.863 TORTOISE MIDSTREAM | 117,258 | 117,258 |
| 40,243.637 PGIM TOTAL RETURN | 477,290 | 477,290 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DODGE RAM TRUCK | 9,000 | 9,000 | ||
| CASE TRENCHER/BACK | 5,000 | 5,000 | ||
| CLARK TERR FORK | 5,000 | 5,000 | ||
| KD 20 KW GENERATOR | 3,200 | 3,200 | ||
| 1990 24 FT TRAILER | 3,300 | 3,300 | ||
| EQUIPMENT | 11,228 | 11,228 | ||
| TRAILER HOOKUP | 694 | 694 | ||
| FARM EQUIPMENT | 5,115 | 5,115 | ||
| DITCH WITCH | 3,667 | 3,667 | ||
| FARM EQUIPMENT | 20,348 | 20,348 | ||
| COMPRESSOR | 236 | 236 | ||
| HYDRALYC PUMP | 493 | 493 | ||
| FARM | 420,000 | 420,000 | ||
| COMPUTER | 943 | 943 | ||
| FORD MAJORMATIC | 4,916 | 4,916 | ||
| INTERNAT TRACTOR | 4,916 | 4,916 | ||
| JOHN DEERE TRACTOR | 4,916 | 4,916 | ||
| CASE1835 SKIDLODER | 3,600 | 3,600 | ||
| 12 FT BUSHOG MOWER | 1,800 | 1,800 | ||
| JOHN DEERE MOWER | 900 | 900 | ||
| KUBOTA MOWER, F | 400 | 400 | ||
| 67 FORM DUMP TRUCK | 900 | 900 | ||
| LOG SKIDDER | 4,000 | 4,000 | ||
| GENERATOR | 1,636 | 1,636 | ||
| BARN #1 | 70,315 | 39,591 | 30,724 | |
| BARN #2 | 57,800 | 32,542 | 25,258 | |
| D6C DOZER CATERP | 35,525 | 35,525 | ||
| WALTER FIRETRUCK | 15,126 | 15,126 | ||
| FREEZER 14.8 | 448 | 448 | ||
| HWH-40 & 50 GAL | 299 | 299 | ||
| REFRIGERATOR | 1,000 | 1,000 | ||
| ELECTRIC RANGE | 500 | 500 | ||
| XRAY MACHINE | 2,500 | 2,500 | ||
| BULLDOZER 1942 | 3,000 | 3,000 | ||
| PETTIBON FORKLIFT | 3,400 | 3,400 | ||
| HUST EXCEL MOWER | 3,905 | 3,905 | ||
| DUMP TRUCK | 1,500 | 1,500 | ||
| BUILDINGS | 1,180,465 | 558,686 | 621,779 | |
| FURNITURE | 10,447 | 10,447 | ||
| BUILDINGS | 9,550 | 4,277 | 5,273 | |
| TAPPAN 15CF FREEZE | 359 | 354 | 5 | |
| TAPPAN ELEC RANGE | 349 | 345 | 4 | |
| SANSUNG 26 REFRI | 1,225 | 1,224 | 1 | |
| BLG - SEOP CLINTON | 3,683 | 1,265 | 2,418 | |
| BLG - W LEAN TO | 14,822 | 5,114 | 9,708 | |
| BLG - CARPORT | 2,721 | 802 | 1,919 | |
| AIR CONDITIONER | 329 | 328 | 1 | |
| HYUNDEI EXCAVATOR | 23,500 | 23,500 | ||
| KUBATO FZ 2400 ZDT | 3,551 | 3,551 | ||
| 5 INCH ORION SCOPE | 440 | 440 | ||
| JVC CAMCORDER | 208 | 208 | ||
| LENOVO LAPTOP COMP | 974 | 973 | 1 | |
| GENERATOR 30 KW | 2,500 | 2,499 | 1 | |
| GREENHOUSE | 31,228 | 20,776 | 10,452 | |
| GAZEBO | 2,500 | 1,665 | 835 | |
| GENERATOR 150 KW | 6,000 | 5,999 | 1 | |
| FARM IMPROV - BLG | 7,299 | 4,859 | 2,440 | |
| FARM IMPROV GRAVEL | 8,510 | 5,664 | 2,846 | |
| KUBATA MOWER | 4,000 | 2,444 | 1,556 | |
| CAMERA SYSTEM | 1,448 | 1,448 | ||
| DIGITAL CAMERA | 223 | 223 | ||
| WASHER/DRYER | 910 | 910 | ||
| DEHUMIDIFIER | 229 | 228 | 1 | |
| DELL 3650 COMPUTER | 476 | 476 | ||
| DELL 15 LAPTOP | 617 | 616 | 1 | |
| EQUIPMENT | 138,400 | 138,400 | ||
| CAMERA SYSTEM | 1,000 | 938 | 62 | |
| TRUCK | 16,025 | 15,194 | 831 | |
| FARM ADDITIONS | 21,167 | 18,691 | 2,476 | |
| CAGES | 12,519 | 8,827 | 3,692 | |
| SOL EQUIPMENT | 97,130 | 81,651 | 15,479 | |
| KUBOTA ZD331 MOWER | 7,000 | 7,000 | ||
| KUBOTA ZD331 MOWER | 5,700 | 5,700 | ||
| BOONE TRACTOR | 25,000 | 17,361 | 7,639 | |
| NEW ROOF | 28,482 | 152 | 28,330 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIR AND MAINTENANCE | 7,748 | 0 | 7,748 | 7,748 |
| FARM SUPPLIES | 1,827 | 0 | 1,827 | 1,827 |
| ELECTRICITY | 2,402 | 0 | 2,402 | 2,402 |
| INSURANCE | 3,250 | 0 | 3,250 | 3,250 |
| OFFICE SUPPLIES | 476 | 0 | 476 | 476 |
| LEGAL FEES | 7,200 | 0 | 7,200 | 7,200 |
| MISCELLANEOUS | 1,617 | 0 | 1,617 | 1,617 |
| INTERNET | 1,599 | 0 | 1,599 | 1,599 |
| TELEPHONE | 1,026 | 0 | 1,026 | 1,026 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| USDA | 4,000 | 4,000 | 4,000 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN/LOSS ON INVESTMENTS | 48,239 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 946 |