| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 69343P105 LUKOIL PJSC-SPON ADR | 3,392 | |
| N97284108 NEBIUS GROUP N.V. IS | 673 | 693 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 49,098 | 51,974 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 337,860 | 585,737 |
| 464287226 ISHARES CORE US AGGR | AT COST | 239,815 | 228,006 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 85,053 | 95,647 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 54,831 | 79,027 |
| 464287507 ISHARES CORE S&P MID | AT COST | 66,591 | 123,623 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 70,839 | 101,970 |
| 464287887 ISHARES S&P SMALL CA | AT COST | 32,037 | 55,637 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 95,106 | 93,267 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 83,674 | 96,055 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 101,469 | 88,203 |
| 922908538 VANGUARD MID-CAP GRO | AT COST | 57,133 | 111,904 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 21,976 | 43,455 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 154,571 | 179,746 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 70,378 | 81,751 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 38,216 | 44,818 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 72,188 | 77,134 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 199,792 | 197,263 |
| 46429B267 ISHARES U S TREASURY | AT COST | 159,795 | 160,722 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 114,544 | 118,895 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,796 |
| ADJUSTMENT TO INCOME | 34 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 250 | 0 | 250 | |
| CLASS ACTION FILING FEES | 25 | 25 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC AGENT FOR TRUSTEE FEES | 17,759 | 13,320 | 4,439 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,877 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,505 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 859 | 859 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 154 | 154 | 0 |