| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,500 | 625 | 1,875 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALAMOS MARKET NEU INC FD-I | 29,101 | 33,199 |
| CHEVRON CORP 12/05/2012 1.104% 12/05/2017-2017 | 701 | 1,014 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABSOLUTE CONVERTIBLE ARBITRAGE FUND | 13,032 | 13,337 |
| ADOBE SYSTEMS INC | 1,956 | 1,779 |
| ALPHABET INC CA -CL A | 444 | 5,679 |
| AMAZON.COM INC | 1,280 | 5,265 |
| AMERICA BEACON AHL MANAGED FUTURES | 12,932 | 12,919 |
| AMERICAN ELECTRIC POWER CO INC | 1,074 | 1,107 |
| APPLE INC | 610 | 8,264 |
| ARTISAN DEVELOPING WORLD FUND | 5,523 | 8,829 |
| ARTISAN HIGH INCOME FUND | 13,193 | 13,372 |
| ARTISAN MID CAP FUND | 8,778 | 10,378 |
| BAIRD AGGREGATE BOND FUND | 86,530 | 91,061 |
| BLACKROCK TACTICAL OPPORTUNITIES FUND | 15,159 | 16,138 |
| BRANDYWINE GLOBAL HIGH YIELD FUND | 13,264 | 13,511 |
| CHIPOTLE MEXICAN GRILL INC | 1,165 | 1,206 |
| CHUBB LIMITED | 601 | 1,658 |
| COSTCO WHOLESALE CORP | 1,029 | 2,749 |
| EATON CORP PLC | 320 | 1,991 |
| ELI LILLY & CO | 301 | 3,088 |
| EXXON MOBIL CORP | 1,235 | 2,259 |
| FIDELITY INVESTMENT GRADE BOND FUND | 86,181 | 90,611 |
| FIFTH THIRD BANCORP | 1,581 | 2,029 |
| FISERV INC | 1,547 | 2,465 |
| GE VERNOVA INC | 1,768 | 2,302 |
| GMO OPPORTUNISTIC INCOME FUND | 13,664 | 12,845 |
| GOLDMAN SACHS GROUP | 1,231 | 2,290 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND | 12,965 | 12,562 |
| INTUIT INC | 149 | 1,257 |
| IRON MOUNTAIN INC | 1,423 | 1,366 |
| ISHARES S&P SMALL-CAP 600 VALUE | 13,390 | 15,205 |
| J P MORGAN CHASE & CO | 705 | 3,356 |
| JOHCM INTERNATIONAL SELECT FUND | 23,302 | 25,173 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP FUND | 15,079 | 15,504 |
| JP MORGAN HEDGED EQUITY FUND | 19,135 | 32,372 |
| JP MORGAN STRATEGIC INCOME | 12,155 | 12,136 |
| JPMORGAN CORE PLUS BOND FUND | 37,460 | 39,300 |
| MASTERCARD INC | 1,277 | 2,106 |
| MCDONALDS CORP | 472 | 1,160 |
| MERCK & CO INC NEW | 568 | 1,791 |
| META PLATFORMS INC | 1,445 | 4,684 |
| MICROSOFT CORP | 1,961 | 8,851 |
| MONDELEZ INTERNATIONAL INC | 976 | 1,075 |
| NETLFIX INC | 1,378 | 3,565 |
| NEXTERA ENERGY INC | 173 | 932 |
| NORGOLK SOUTHERN CORP | 1,014 | 939 |
| NVIDIA CORP | 296 | 9,400 |
| PACKAGING CORP OF AMERICA | 980 | 1,576 |
| PROGRESSIVE CORP/THE | 1,148 | 1,917 |
| PULTEGROUP INC | 491 | 1,089 |
| PZENA EMERGING MARKETS VALUE | 5,366 | 5,274 |
| QUALCOMM INC | 794 | 1,690 |
| QUANTA SERVICES INC | 1,788 | 1,896 |
| ROSS STORES INC | 1,442 | 1,513 |
| S&P GLOBAL INC | 1,861 | 1,992 |
| SALESFORCE.COM INC | 836 | 2,006 |
| SBA COMMUNICATIONS CORP | 1,529 | 1,019 |
| SCHLUMBERGER NV | 956 | 767 |
| SCHWAB FUNDAMENTAL INTERNATIONAL LARGE COMPANY INDEX | 19,561 | 24,210 |
| STRYKER CORP | 1,541 | 2,160 |
| THERMO FISHER SCIENTIFIC INC | 702 | 2,081 |
| TJX COS INC | 1,100 | 1,933 |
| T-MOBILE US INC | 1,088 | 1,766 |
| TRANSDIGM GROUP INC | 822 | 1,267 |
| UNITEDHEALTH GROUP INC | 1,187 | 2,023 |
| VANGUARD EMERGING MARKETS BOND FUND | 13,995 | 13,862 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 13,642 | 12,577 |
| VIRTUS KAR SMALL-CAP GROWTH FUND | 9,898 | 10,133 |
| WAL MART STORES INC | 1,152 | 2,620 |
| XCEL ENERGY INC | 1,707 | 1,688 |
| ZOETIS INC | 640 | 1,141 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SHAREHOLDER SERVICES FEE | 65 | 65 | 65 |
| Description | Amount |
|---|---|
| ADJUST FUND BALANCE TO ACTUAL | 51 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 189 | 189 | 0 | |
| FEDERAL EXCISE TAX | 238 | 0 | 0 |