| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 14,307 | 13,713 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 16,630 | 21,741 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 162,297 | 241,947 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 12,066 | 11,367 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 15,270 | 14,757 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 17,553 | 22,256 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 5,586 | 7,112 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 12,713 | 11,074 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 9,562 | 10,868 |
| 256210105 DODGE & COX INCOME F | AT COST | 41,389 | 41,487 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 11,575 | 12,062 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 10,781 | 13,383 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 11,409 | 12,383 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 19,960 | 19,761 |
| 46429B267 ISHARES U S TREASURY | AT COST | 26,103 | 26,266 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 20,630 | 21,492 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 29,393 | 29,179 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 11,127 | 11,653 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 8,201 | 7,672 |
| 057071813 BAIRD MIDCAP INST | AT COST | 11,127 | 11,042 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 39,356 | 37,787 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 11,127 | 11,338 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 11,127 | 11,831 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 661 |
| ROUNDING | 2 |
| RETURN OF CAPITAL ADJUSTMENT | 100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 706 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 24 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 92 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 167 | 167 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |