| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 052800109 AUTOLIV INC | 612 | 469 |
| 05478C105 AZEK CO INC/THE | 774 | 997 |
| 05550J101 BJ'S WHOLESALE CLUB | 859 | 1,072 |
| 10948W103 BRIGHTSPHERE INVESTM | 2,046 | 2,581 |
| 146229109 CARTER'S INC | 673 | 542 |
| 171779309 CIENA CORP | 592 | 1,103 |
| 198516106 COLUMBIA SPORTSWEAR | 717 | 755 |
| 229050307 CRYOPORT INC | ||
| 237266101 DARLING INGREDIENTS | 1,132 | 674 |
| 243537107 DECKERS OUTDOOR CORP | ||
| 282914100 8X8 INC | 391 | 497 |
| 28618M106 ELEMENT SOLUTIONS IN | 1,318 | 1,551 |
| 30226D106 EXTREME NETWORKS | 751 | 1,105 |
| 388689101 GRAPHIC PACKAGING HL | 829 | 1,032 |
| 42225T107 HEALTH CATALYST INC | 2,118 | 1,817 |
| 42704L104 HERC HOLDINGS INC | 694 | 947 |
| 453836108 INDEPENDENT BANK COR | ||
| 53220K504 LIGAND PHARMACEUTICA | 2,171 | 3,000 |
| 606710200 MITEK SYS INC | 727 | 735 |
| 63845R107 NATIONAL VISION HOLD | ||
| 683344105 ONTO INNOVATION INC | 1,484 | 1,333 |
| 695127100 PACIRA BIOSCIENCES I | 1,362 | 999 |
| 72703H101 PLANET FITNESS INC - | 1,039 | 1,285 |
| 74874Q100 QUINSTREET INC | ||
| 754907103 RAYONIER INC | 874 | 731 |
| 825704109 SI-BONE INC | 1,270 | 1,023 |
| 82900L102 SIMPLY GOOD FOODS CO | 856 | 936 |
| 85209W109 SPROUT SOCIAL INC - | 603 | 553 |
| 858912108 STERICYCLE INC | ||
| 92511U102 VERRA MOBILITY CORP | ||
| 92537N108 VERTIV HOLDINGS LLC | ||
| 92645B103 VICTORY CAPITAL HOLD | 2,377 | 3,862 |
| 929089100 VOYA FINL INC COM | 1,307 | 1,308 |
| 98139A105 WORKIVA INC | 842 | 1,205 |
| G39108108 GATES INDUSTRIAL COR | 453 | 679 |
| 002121101 A10 NETWORKS INC | 885 | 1,067 |
| 00790R104 ADVANCED DRAINAGE SY | 735 | 694 |
| 194014502 ENOVIS CORP | 1,046 | 834 |
| 27627N105 EASTERN BANKSHARES I | 1,356 | 1,449 |
| 29355X107 ENPRO INC | 724 | 1,035 |
| 42226K105 HEALTHCARE REALTY TR | 591 | 661 |
| 447462102 HURON CONSULTING GRO | ||
| 64125C109 NEUROCRINE BIOSCIENC | 1,266 | 1,502 |
| 68218J103 OMNIAB INC-W/I SEDOL | 426 | 266 |
| 68218J202 OMNIAB INC - 12.5 EA | 313 | |
| 68218J301 OMNIAB INC - 15.00 E | 375 | |
| 68404L201 OPTION CARE HEALTH I | ||
| 74112D101 PRESTIGE CONSUMER HE | 821 | 1,015 |
| 87874R100 TECHTARGET | ||
| 92839U206 VISTEON CORP | 673 | 532 |
| 008492100 AGREE RLTY CORP REIT | 574 | 705 |
| 03064D108 AMERICOLD REALTY TRU | ||
| 05465P101 AXONICS INC | ||
| 147448104 CASELLA WASTE SYS IN | 456 | 635 |
| 16359R103 CHEMED CORP | ||
| 267475101 DYCOM INDUSTRIES INC | 551 | 696 |
| 358039105 FRESHPET INC | 425 | 741 |
| 368736104 GENERAC HOLDINGS INC | 1,406 | 1,551 |
| 477839104 JOHN BEAN TECHNOLOGY | ||
| 82489T104 SHOCKWAVE MEDICAL IN | ||
| 88146M101 TERRENO REALTY CORP | 667 | 651 |
| 902673102 UFP TECHNOLOGIES INC | ||
| 912008109 US FOODS HOLDING COR | 1,339 | 1,956 |
| G87264100 TECNOGLASS INC SEDOL | ||
| 039653100 ARCOSA INC - W/I | 1,021 | 1,161 |
| 04271T100 ARRAY TECHNOLOGIES I | 787 | 725 |
| 229899109 CULLEN FROST BANKERS | 1,376 | 1,477 |
| 23282W605 CYTOKINETICS INC NEW | 1,307 | 988 |
| 292812104 ENFUSION INC - CLASS | 611 | 680 |
| 29786A106 ETSY INC | 706 | 529 |
| 44267T102 HOWARD HUGHES HOLDIN | 1,753 | 1,769 |
| 457730109 INSPIRE MEDICAL SYST | 790 | 927 |
| 553498106 MSA SAFETY INC | 775 | 663 |
| 589889104 MERIT MEDICAL SYSTEM | 942 | 1,064 |
| 64115T104 NETSCOUT SYSTEM INC | 1,025 | 1,105 |
| 747619104 QUANEX BUILDING PROD | 580 | 485 |
| 87874R308 TECHTARGET INC NEW | 1,120 | 872 |
| 89422G107 TRAVERE THERAPEUTICS | 729 | 714 |
| 896215209 TRIMAS CORP | 1,076 | 1,008 |
| 92847W103 VITAL FARMS INC | 459 | 528 |
| 971378104 WILLSCOT HOLDINGS CO | 749 | 669 |
| 98311A105 WYNDHAM HOTELS & RES | 1,102 | 1,411 |
| G7496G103 RENAISSANCE HOLDINGS | 1,113 | 1,244 |
| G76279101 ROIVANT SCIENCES LTD | 2,226 | 2,413 |
| N5749R100 MERUS BV SEDOL BZBY0 | 602 | 547 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 115233207 BROWN ADV SUSTAINABL | AT COST | 31,931 | 58,205 |
| 256210105 DODGE & COX INCOME F | AT COST | 94,094 | 79,192 |
| 701765406 PARNASSUS VALUE EQUI | AT COST | 58,042 | 60,876 |
| 701765505 PARNASSUS MID CAP FU | AT COST | 32,312 | 33,630 |
| 13161P680 CALVERT GREEN BOND F | AT COST | 84,078 | 71,390 |
| 46435G516 ISHARES ESG AWARE MS | AT COST | 49,809 | 52,841 |
| 74933U100 RBC EMERGING MARKETS | AT COST | 105,518 | 105,581 |
| 87245R672 NUVEEN CORE IMPACT B | AT COST | 186,744 | 150,645 |
| 90262H361 UBS INTL SUSTAIN EQT | AT COST | 31,863 | 32,297 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 45,055 | 58,108 |
| 464288802 ISHARES MSCI USA ESG | AT COST | 134,046 | 168,889 |
| 77957N605 T ROWE PRICE SUMMIT | AT COST | 53,158 | 48,822 |
| 01879X806 AB SUST INTL THEMATI | AT COST | 25,000 | 29,274 |
| 29287L106 TCW TRANSFORM 500 ET | AT COST | 206,589 | 288,416 |
| 46429B267 ISHARES U S TREASURY | AT COST | 140,153 | 147,784 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 39,978 | 42,243 |
| 808524888 SCHWAB INTERNATIONAL | AT COST | 35,109 | 39,377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,412 | 2,412 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 6,383 | 6,383 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 30 |
| 2024 TRANSACTION POSTED IN 2025 | 1,120 |
| COST BASIS ADJUSTMENT/PY ROC | 26 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAP MANAGEMENT FEES | 279 | 279 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 77 | 77 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,304 |
| ADJUSTMENT TO INCOME | 6 |
| PY WASH SALES ADJUSTMENT | 3,333 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 572 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,171 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 509 | 509 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |