| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256206103 DODGE & COX INTERNAT | |||
| 256210105 DODGE & COX INCOME F | AT COST | 53,716 | 51,069 |
| 412295107 HARDING LOEVNER INTE | |||
| 464287242 ISHARES IBOXX $ INVE | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 921937835 VANGUARD TOTAL BOND | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 49,427 | 44,208 |
| 09260B630 BLACKROCK HIGH YIELD | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 18,934 | 15,124 |
| 741479406 T ROWE PR GROWTH STO | AT COST | 35,309 | 127,359 |
| 779556406 T ROWE PR MID CAP GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 106,621 | 152,468 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 15,746 | 15,884 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 17,990 | 14,914 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 11,251 | 10,593 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 17,773 | 16,853 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 22,486 | 20,208 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 11,240 | 9,626 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 10,000 | 8,337 |
| 46429B267 ISHARES U S TREASURY | AT COST | 24,993 | 24,566 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 22,368 | 21,931 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 31,150 | 28,360 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 17,993 | 15,629 |
| 557492485 MADISON MID CAP FUND | AT COST | 15,748 | 14,817 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 15,748 | 15,464 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 18,001 | 16,158 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 47,227 | 45,473 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 31,341 | 30,834 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX WI - MANISTEE COUNTY | 2,000 | 2,000 | 1,499 |
| XXX-XX-XXXX 866 NINE MILE RD W 1 | 104,618 | 104,618 | 135,000 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 537 |
| MUTUAL FUND ADJUSTMENT | 2 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY - PRODUCTION TAXES | 69 | 69 | 0 | |
| RENTAL - INSURANCE | 368 | 368 | 0 | |
| RENTAL - PROPERTY TAXES | 675 | 675 | 0 | |
| ROYALTY - REPAIRS/MAINTENANCE | 40 | 40 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 283 | 283 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 507 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 120 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 165 | 165 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |