| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 256,518 | 253,941 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 47,206 | 50,629 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 832,599 | 1,269,194 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 73,240 | 70,561 |
| 09260B309 BLACKROCK CORE BOND | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 258,044 | 255,799 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 95,721 | 138,148 |
| 00170K869 AMG GW&K SC CORE-I | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 59,608 | 63,749 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 40,867 | 48,042 |
| 057071813 BAIRD MIDCAP INST | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 72201F490 PIMCO INCOME FUND CL | AT COST | 69,937 | 71,024 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 61,854 | 62,709 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 44,580 | 42,434 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 106,188 | 106,142 |
| 921939203 VANGUARD INTERNATION | |||
| 258620566 DOUBLELINE TOTAL RET | AT COST | 180,042 | 177,019 |
| 464288885 ISHARES MSCI EAFE GR | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 63,600 | 86,369 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 82,911 | 85,450 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 45,027 | 42,883 |
| 068278803 BARON SMALL CAP FUND | AT COST | 63,965 | 60,334 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 70,164 | 70,840 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 53,820 | 52,227 |
| 256206103 DODGE & COX INTERNAT | AT COST | 54,738 | 50,667 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 152,654 | 135,719 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 72,274 | 67,811 |
| 66538H880 MOERUS WORLDWIDE VAL | AT COST | 31,327 | 33,268 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 98,570 | 99,167 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 2,888 |
| ADJUSTMENT TO INCOME | 16 |
| COST BASIS ADJUSTMENT/PY ROC | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,700 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 3,502 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 680 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 848 | 848 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 347 | 347 | 0 |