| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 4,676 | 4,603 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 5,249 | 6,687 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 43,909 | 69,464 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 3,718 | 3,466 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 2,033 | 1,812 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 1,757 | 2,243 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 4,354 | 3,757 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 957663669 WESTERN ASSET CORE P | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 5,451 | 7,041 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 256210105 DODGE & COX INCOME F | AT COST | 12,468 | 12,578 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 3,464 | 3,814 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 3,255 | 3,942 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,390 | 3,658 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 6,564 | 6,806 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 8,571 | 8,962 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 4,175 | 5,150 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 5,669 | 6,385 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 9,862 | 10,248 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 3,541 | 3,556 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 2,529 | 2,359 |
| 057071813 BAIRD MIDCAP INST | AT COST | 3,543 | 3,452 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 12,138 | 11,659 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 4,009 | 3,761 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 3,540 | 3,350 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 3,540 | 3,604 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,299 | 2,299 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 173 |
| RETURN OF CAPITAL ADJUSTMENT | 27 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 207 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 24 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 58 | 58 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |