| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 65,310 | 54,753 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 74,940 | 90,854 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 683,003 | 968,379 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 47,011 | 43,879 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 58,833 | 56,545 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 70,435 | 89,185 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 21,718 | 27,125 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 49,596 | 43,537 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 38,883 | 43,835 |
| 256210105 DODGE & COX INCOME F | AT COST | 160,523 | 160,882 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 59,526 | 47,905 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 42,106 | 52,202 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 44,890 | 48,714 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 81,052 | 80,312 |
| 46429B267 ISHARES U S TREASURY | AT COST | 104,704 | 104,927 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 80,004 | 82,740 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 112,735 | 111,804 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 42,943 | 44,973 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 30,985 | 28,986 |
| 057071813 BAIRD MIDCAP INST | AT COST | 42,943 | 42,617 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 148,663 | 142,694 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 42,943 | 43,759 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 42,943 | 45,661 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,096 |
| 2024 TRANSACTIONS POSTED IN 2025 | 2,336 |
| ADJUSTMENT TO INCOME | 16 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 2,624 |
| RECOVERY OF PRIOR YEAR GRANT | 6,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 183 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 491 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 656 | 656 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 179 | 179 | 0 |