| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 14,782 | 14,343 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 18,438 | 24,178 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 180,447 | 267,261 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 12,530 | 11,775 |
| 936793686 WASATCH INTL OPPORTU | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 15,848 | 15,296 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 19,458 | 24,603 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 5,714 | 7,276 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 13,296 | 11,558 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 9,963 | 11,283 |
| 256210105 DODGE & COX INCOME F | AT COST | 43,487 | 43,520 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 11,963 | 12,346 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 10,888 | 13,522 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 11,834 | 12,844 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 21,464 | 21,202 |
| 46429B267 ISHARES U S TREASURY | AT COST | 27,188 | 27,254 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 21,380 | 22,198 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 30,495 | 30,245 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 11,507 | 12,051 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 8,594 | 8,040 |
| 057071813 BAIRD MIDCAP INST | AT COST | 11,507 | 11,420 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 40,746 | 39,120 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 11,507 | 11,726 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 11,507 | 12,235 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 16,373 | 16,373 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 739 |
| ADJUSTMENT TO INCOME | 5 |
| ROUNDING | 17 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REIMBURSEMENT | 82,058 | 43,169 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 83 |
| 2023 TRANSACTIONS POSTED IN 2024 | 719 |
| PRIOR YEAR WASH SALE ADJUSTMENT | 287 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 19 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 203 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 173 | 173 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |