| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 26,275 | 5,255 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 69,803,424 | 69,803,424 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 3,228,492 | 3,228,492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 14,279 | 14,279 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT-OF-USE ASSET | 485,878 | 435,944 | 435,944 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING CARRYOVER | 12,250 | 0 | 0 | |
| BANK FEES | 689 | 138 | 551 | |
| COMMUNICATION AND EDUCATIONAL PROGRAMS | 92,828 | 18,566 | 74,262 | |
| DUES AND MEMBERSHIPS | 32,137 | 6,427 | 25,710 | |
| EQUIPMENT RENTAL AND SOFTWARE MAINTENANCE | 74,671 | 14,934 | 59,737 | |
| INSURANCE | 23,812 | 4,762 | 19,050 | |
| MISCELLANEOUS | 62,351 | 12,470 | 0 | |
| NONPROFIT EVENTS SUPPORT | 33,834 | 0 | 33,834 | |
| OFFICE EXPENSE | 10,428 | 2,086 | 8,342 | |
| POSTAGE | 1,744 | 349 | 1,395 | |
| PROGRAM EXPENSES | 120,705 | 0 | 120,705 | |
| SEMINAR EXPENSE | 22,235 | 0 | 22,235 | |
| WEBSITE LINK AND MAINTENANCE FEES | 2,259 | 452 | 1,807 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 15,217 | 15,217 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,127,249 |
| PENSION BENEFIT - NONOPERATING INCOME | 1,763,599 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PENSION EXPENSE | 10,471,822 | 8,063,868 |
| LEASE LIABILITY | 490,288 | 444,641 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 350,029 | 70,006 | 280,023 | |
| INVESTMENT MANAGEMENT AND ADVISORY FEES | 63,443 | 63,443 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 41,516 | 0 | 0 |