| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 25,389 | 24,166 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 23,625 | 35,128 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 257,244 | 400,302 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 19,869 | 17,974 |
| 557492485 MADISON MID CAP FUND | AT COST | 10,721 | 17,336 |
| 936793686 WASATCH INTL OPPORTU | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 62,949 | 60,404 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 8,616 | 18,477 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 24,607 | 23,335 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 29,216 | 36,904 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 7,977 | 11,395 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 23,009 | 19,488 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 15,685 | 17,421 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 16,217 | 18,256 |
| 256210105 DODGE & COX INCOME F | AT COST | 63,297 | 65,143 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 18,510 | 19,971 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 18,046 | 19,585 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 33,339 | 32,877 |
| 46429B267 ISHARES U S TREASURY | AT COST | 46,152 | 46,305 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 32,926 | 33,965 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 46,510 | 46,140 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 12,848 | 12,019 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 19,309 | 19,676 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 17,253 | 18,345 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 458 |
| 2024 TRANSACTION POSTED IN 2025 | 927 |
| ADJUSTMENT TO INCOME | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 6,385 | 0 | 6,385 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 789 |
| RETURN OF GRANTS | 2,582 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 185 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 381 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 273 | 273 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |