| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 17,908 | 17,247 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 22,338 | 29,326 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 211,834 | 315,532 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 14,689 | 13,964 |
| 936793686 WASATCH INTL OPPORTU | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 48,235 | 46,310 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 18,732 | 18,126 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 22,980 | 29,054 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 6,864 | 8,769 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 15,837 | 13,862 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 11,768 | 13,486 |
| 256210105 DODGE & COX INCOME F | AT COST | 51,506 | 51,570 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 13,655 | 14,821 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 13,246 | 16,449 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 14,188 | 15,398 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 25,609 | 25,171 |
| 46429B267 ISHARES U S TREASURY | AT COST | 32,004 | 32,011 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 25,680 | 26,504 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 36,167 | 35,839 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 13,678 | 14,325 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 10,238 | 9,577 |
| 057071813 BAIRD MIDCAP INST | AT COST | 13,678 | 13,575 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 13,678 | 13,938 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 13,678 | 14,544 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,225 | 3,225 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 124 |
| 2024 TRANSACTION POSTED IN 2025 | 809 |
| ADJUSTMENT TO INCOME | 5 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 821 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 22 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 154 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 207 | 207 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |