| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 327,191 | 468,001 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 22,205 | 21,577 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 29,473 | 28,150 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 34,139 | 43,136 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 35,993 | 28,768 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 9,928 | 13,664 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 53,544 | 42,268 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 25,212 | 22,317 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 17,736 | 21,883 |
| 256210105 DODGE & COX INCOME F | AT COST | 77,472 | 79,466 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 20,253 | 23,310 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 17,790 | 24,096 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 22,194 | 24,020 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 37,367 | 36,916 |
| 46429B267 ISHARES U S TREASURY | AT COST | 56,639 | 56,807 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 39,232 | 40,758 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 55,699 | 55,295 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 20,521 | 21,491 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 15,876 | 14,852 |
| 057071813 BAIRD MIDCAP INST | AT COST | 20,855 | 20,696 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 76,433 | 73,403 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 19,809 | 20,186 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 20,929 | 22,253 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 190 |
| 2023 TRANSACTION POSTED IN 2024 | 1,231 |
| ADJUSTMENT TO INCOME | 8 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 9 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 329 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 323 | 323 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 89 | 89 | 0 |