| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 11,490 | 11,075 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 14,631 | 17,634 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 110,154 | 168,951 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 8,536 | 8,060 |
| 936793686 WASATCH INTL OPPORTU | |||
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 28,714 | 27,565 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 52106N459 LAZARD GLOBAL LISTED | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 11,009 | 10,437 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 258620533 DOUBLELINE FLEXIBLE | |||
| 316092857 FIDELITY REAL ESTATE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 4,272 | 5,207 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 543069405 LONGLEAF PARTNERS FD | AT COST | 10,104 | 8,543 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 12,643 | 15,781 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 8,239 | 8,842 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 7,016 | 8,656 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 7,713 | 8,352 |
| 256210105 DODGE & COX INCOME F | AT COST | 29,297 | 29,638 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 13,420 | 13,835 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 464288885 ISHARES MSCI EAFE GR | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 20,451 | 21,234 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 14,147 | 15,442 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 20,199 | 20,712 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 6,988 | 7,304 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 5,889 | 5,627 |
| 057071813 BAIRD MIDCAP INST | AT COST | 7,398 | 7,414 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 9,349 | 9,047 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 7,253 | 7,379 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 7,104 | 7,828 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 66 |
| 2024 TRANSACTION POSTED IN 2025 | 450 |
| ADJUSTMENT TO INCOME | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 3,750 | 0 | 3,750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 212 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 469 |
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 136 | 136 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |