| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 8,120 | 7,918 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 8,451 | 11,728 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 85,925 | 131,276 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 5,687 | 5,890 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 7,797 | 7,652 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 9,230 | 12,059 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 3,250 | 3,758 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 7,326 | 6,406 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,783 | 5,632 |
| 256210105 DODGE & COX INCOME F | AT COST | 20,680 | 21,269 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 5,735 | 6,158 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 4,950 | 6,671 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 5,884 | 6,386 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 11,197 | 10,963 |
| 46429B267 ISHARES U S TREASURY | AT COST | 15,028 | 15,029 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 10,399 | 11,099 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 15,365 | 15,131 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 5,493 | 5,753 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 4,242 | 3,968 |
| 057071813 BAIRD MIDCAP INST | AT COST | 5,814 | 5,770 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 20,553 | 19,722 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 5,502 | 5,607 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 5,703 | 6,063 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 152 |
| 2024 TRANSACTION POSTED IN 2025 | 319 |
| ADJUSTMENT TO INCOME | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 337 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 6 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 86 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 88 | 88 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |