| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 480 | 480 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 10,453 | 10,562 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 12,416 | 15,273 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 109,304 | 167,774 |
| 936793686 WASATCH INTL OPPORTU | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 20,023 | 19,841 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 12,184 | 15,458 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 3,353 | 4,974 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 9,115 | 8,105 |
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 6,622 | 7,618 |
| 256210105 DODGE & COX INCOME F | AT COST | 28,684 | 28,497 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 7,739 | 7,737 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 9,937 | 9,944 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 7,567 | 8,331 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 6,882 | 8,613 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 7,846 | 8,515 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 13,446 | 13,260 |
| 46429B267 ISHARES U S TREASURY | AT COST | 20,309 | 20,314 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 14,340 | 14,848 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 7,300 | 7,645 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 5,902 | 5,521 |
| 057071813 BAIRD MIDCAP INST | AT COST | 7,582 | 7,524 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 28,270 | 27,148 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 7,239 | 7,376 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 7,448 | 7,920 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 469 |
| ADJUSTMENT TO INCOME | 3 |
| Description | Amount |
|---|---|
| PY WASH SALES ADJUSTMENT | 521 |
| 2023 TRANSACTION POSTED IN 2024 | 480 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 53 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 48 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 112 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 117 | 117 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |