| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 27,612 | 23,027 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 31,063 | 38,100 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 290,369 | 413,253 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 19,797 | 18,524 |
| 936793686 WASATCH INTL OPPORTU | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 62,697 | 60,168 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 25,045 | 24,046 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 30,108 | 38,037 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 9,429 | 11,867 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 21,379 | 18,655 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 16,225 | 18,359 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 68,351 | 68,417 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 25,817 | 20,615 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 18,020 | 22,369 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 19,092 | 20,720 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 35,238 | 34,671 |
| 46429B267 ISHARES U S TREASURY | AT COST | 44,504 | 44,535 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 35,262 | 36,452 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 47,942 | 47,546 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 18,126 | 18,983 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 13,811 | 12,920 |
| 057071813 BAIRD MIDCAP INST | AT COST | 18,126 | 17,989 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 18,126 | 18,471 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 18,126 | 19,273 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,965 | 1,965 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 169 |
| 2024 TRANSACTIONS POSTED IN 2025 | 1,037 |
| COST BASIS ADJUSTMENT | 325 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 8,120 | 0 | 8,120 |
| Description | Amount |
|---|---|
| RECOVERY OF PY EXPENSES | 9,532 |
| 2023 TRANSACTIONS POSTED IN 2024 | 1,084 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 7 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 239 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 283 | 283 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |