| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 41,924 | 39,615 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 46,502 | 61,379 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 437,433 | 692,288 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 33,425 | 32,097 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 43,024 | 41,547 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 50,399 | 63,773 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 16,415 | 20,508 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 36,264 | 31,634 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 27,037 | 30,875 |
| 256210105 DODGE & COX INCOME F | AT COST | 115,343 | 116,029 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 32,983 | 34,507 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 28,790 | 35,750 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 32,397 | 35,161 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 58,995 | 58,448 |
| 46429B267 ISHARES U S TREASURY | AT COST | 81,271 | 81,740 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 57,807 | 60,654 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 82,653 | 82,149 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 31,425 | 32,911 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 23,678 | 22,151 |
| 057071813 BAIRD MIDCAP INST | AT COST | 31,425 | 31,187 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 112,121 | 107,588 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 31,425 | 32,023 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 31,425 | 33,414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,614 | 1,614 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 287 |
| 2024 TRANSACTIONS POSTED IN 2025 | 1,739 |
| ROUNDING | 4 |
| ADJUSTMENT TO INCOME | 12 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,853 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 55 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 395 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 474 | 474 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 127 | 127 | 0 |