| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 214,559 | 206,509 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 40,799 | 41,177 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 495,345 | 1,031,956 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 61,691 | 57,381 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 76,189 | 112,331 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 221,712 | 208,021 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 55,156 | 51,073 |
| 00170K869 AMG GW&K SC CORE-I | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 46,555 | 51,842 |
| 057071813 BAIRD MIDCAP INST | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 36,258 | 34,511 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 921939203 VANGUARD INTERNATION | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 39,168 | 39,068 |
| 09260B309 BLACKROCK CORE BOND | |||
| 258620566 DOUBLELINE TOTAL RET | AT COST | 146,289 | 143,955 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 464288885 ISHARES MSCI EAFE GR | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 55,970 | 70,342 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 68,058 | 69,489 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 56,851 | 57,758 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 87,294 | 86,317 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 36,617 | 34,877 |
| 068278803 BARON SMALL CAP FUND | AT COST | 52,056 | 49,066 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 57,060 | 57,608 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 43,787 | 42,470 |
| 256206103 DODGE & COX INTERNAT | AT COST | 44,514 | 41,203 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 124,025 | 110,377 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 58,765 | 55,136 |
| 66538H880 MOERUS WORLDWIDE VAL | AT COST | 25,475 | 27,054 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 80,263 | 80,644 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 2,716 |
| ADJUSTMENT TO INCOME | 13 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 | |
| GRANTMAKING FEES | 8,382 | 0 | 8,382 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 970 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 2,791 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 359 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 647 | 647 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 282 | 282 | 0 |