| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 268,147 | 250,892 |
| 316092857 FIDELITY REAL ESTATE | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 00170K869 AMG GW&K SC CORE-I | |||
| 03463K406 ANGEL OAK MULTI-STRA | AT COST | 48,929 | 42,713 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 45,447 | 50,163 |
| 24610C840 DELAWARE VALUE FUND- | |||
| 31423A671 FEDERATED HERMES INT | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 116,181 | 149,478 |
| 024525669 AMERICAN BEACON AHL | AT COST | 27,178 | 25,487 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 289,392 | 255,944 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 47,693 | 47,460 |
| 411512528 HARBOR CAPITAL APPRE | |||
| 55273H353 MFS VALUE FUND-R6 | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 107,000 | 99,072 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 950,856 | 1,308,047 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 91,180 | 84,335 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 265,500 | 263,655 |
| 74256W535 PRINCIPAL BLUE CHIP- | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 79,212 | 76,819 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 52106N400 LAZARD FUNDS INC INT | |||
| 69344A107 PGIM ULTRA SHORT BON | AT COST | 119,068 | 119,217 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 164,896 | 203,039 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 152,061 | 175,375 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 259,870 | 264,635 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 3,298 |
| ADJUSTMENT TO INCOME | 9 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,879 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 562 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,821 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 730 | 730 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 339 | 339 | 0 |