| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 98,554 | 90,940 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 14,196 | 15,816 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 23,687 | 37,128 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 29,056 | 26,146 |
| 09260B309 BLACKROCK CORE BOND | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 83,752 | 199,267 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 49,125 | 45,868 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 20,445 | 23,447 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 22,967 | 24,676 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 30,688 | 39,656 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 24,454 | 22,652 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 219,585 | 300,227 |
| 46429B267 ISHARES U S TREASURY | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 19,800 | 30,274 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 37,822 | 38,419 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 39,901 | 39,251 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 90,711 | 91,240 |
| 068278803 BARON SMALL CAP FUND | AT COST | 26,365 | 21,765 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 39,602 | 38,496 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 39,540 | 39,178 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 39,540 | 33,504 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 37,735 | 37,612 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 39,540 | 36,043 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 58 |
| COST BASIS ADJUSTMENT/PY ROC | 74 |
| 2024 TRANSACTION POSTED IN 2025 | 1,492 |
| ADJUSTMENT TO INCOME | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 372 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,854 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 163 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 314 | 314 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 82 | 82 | 0 |